(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below): | |||||
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act: | ||||||||
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). | ||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐ |
Exhibit Number | Description | |||||||
Press Release of Haemonetics Corporation dated | ||||||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |
HAEMONETICS CORPORATION | ||||||||||||||
Date : May 10, 2022 | By: | /s/ Christopher A. Simon | ||||||||||||
Name: | Christopher A. Simon | |||||||||||||
Title: | President and Chief Executive Officer | |||||||||||||
Exhibit 99.1 | |||||
Investor Contact | Media Contact | ||||
Olga Guyette, Sr. Director-Investor Relations & Treasury | Josh Gitelson, Director-Communications | ||||
(781) 356-9763 | (781) 356-9776 | ||||
olga.guyette@haemonetics.com | josh.gitelson@haemonetics.com | ||||
4th Quarter 2022 | Fiscal 2022 | ||||||||||
■Revenue, increase | $265 million, 18% | $993 million, 14% | |||||||||
■Organic1 revenue increase | 19% | 7% | |||||||||
■Earnings per diluted share | $0.19 | $0.84 | |||||||||
■Adjusted earnings per diluted share | $0.65 | $2.58 | |||||||||
■Cash flow from operating activities | $68 million | $172 million | |||||||||
■Free cash flow before restructuring & restructuring related costs | $42 million | $117 million | |||||||||
1Excludes the impact of currency fluctuation, strategic exits of product lines, acquisitions and divestitures and the impact of the 53rd week in fiscal 2021. |
($ millions) | 4th Quarter 2022 Reported | ||||||||||
Plasma | $ 101.1 | 20.8% | |||||||||
Hospital | $ 85.8 | 37.9% | |||||||||
Blood Center | $ 73.1 | (0.9%) | |||||||||
Net business unit revenue | $260.0 | 18.3% | |||||||||
Service | $ 5.0 | (5.9%) | |||||||||
Total net revenue | $265.0 | 17.8% |
4th Quarter 2022 Organic | |||||
Plasma | 30.6% | ||||
Hospital | 18.6% | ||||
Blood Center | 7.5% | ||||
Net business unit revenue | 19.5% | ||||
Service | (3.9%) | ||||
Total net revenue | 18.9% | ||||
Organic1 | |||||
Total revenue | 6 - 10% | ||||
Plasma revenue | 7 - 12% | ||||
Hospital Revenue | 16 - 19% | ||||
Blood Center revenue | (4 - 7%) | ||||
1Excludes the impact of currency fluctuation and strategic exits of product lines. Reconciliations of reported to organic revenue are provided in the schedules accompanying this release and in the analytical tables referenced below. |
Adjusted operating margin | 18 - 19% | ||||
Adjusted earnings per diluted share | $2.50 - $2.90 | ||||
Free cash flow, before restructuring & restructuring related costs | $100M - $130M |
Haemonetics Corporation Financial Summary | ||||||||||||||||||||
Condensed Consolidated Statements of Income (Loss) for the Fourth Quarter of FY22 and FY21 | ||||||||||||||||||||
(Data in thousands, except per share data) | ||||||||||||||||||||
4/2/2022 | 4/3/2021 | % Inc/(Dec) | ||||||||||||||||||
vs Prior Year | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Net revenues | $ | 265,002 | $ | 225,029 | 17.8% | |||||||||||||||
Gross profit | 136,311 | 81,807 | 66.6% | |||||||||||||||||
R&D | 13,210 | 10,843 | 21.8% | |||||||||||||||||
S,G&A | 91,841 | 83,712 | 9.7% | |||||||||||||||||
Amortization of intangible assets | 11,484 | 8,626 | 33.1% | |||||||||||||||||
Impairment of assets | 577 | — | n/m | |||||||||||||||||
Gains on divestitures and sale of assets | — | (199) | n/m | |||||||||||||||||
Operating expenses | 117,112 | 102,982 | 13.7% | |||||||||||||||||
Operating income (loss) | 19,199 | (21,175) | n/m | |||||||||||||||||
Interest and other expense, net | (3,872) | (6,222) | (37.8)% | |||||||||||||||||
Income (loss) before taxes | 15,327 | (27,397) | n/m | |||||||||||||||||
Tax expense (benefit) | 5,586 | (16,356) | n/m | |||||||||||||||||
Net income (loss) | $ | 9,741 | $ | (11,041) | n/m | |||||||||||||||
Net income (loss) per common share assuming dilution | $ | 0.19 | $ | (0.22) | n/m | |||||||||||||||
Weighted average number of shares: | ||||||||||||||||||||
Basic | 51,117 | 50,848 | ||||||||||||||||||
Diluted | 51,354 | 50,848 | ||||||||||||||||||
Profit Margins: | Inc/(Dec) vs prior year profit margin % | |||||||||||||||||||
Gross profit | 51.4 | % | 36.4 | % | 15.0% | |||||||||||||||
R&D | 5.0 | % | 4.8 | % | 0.2% | |||||||||||||||
S,G&A | 34.7 | % | 37.2 | % | (2.5)% | |||||||||||||||
Operating income (loss) | 7.2 | % | (9.4) | % | 16.6% | |||||||||||||||
Income (loss) before taxes | 5.8 | % | (12.2) | % | 18.0% | |||||||||||||||
Net income (loss) | 3.7 | % | (4.9) | % | 8.6% |
Haemonetics Corporation Financial Summary | ||||||||||||||||||||
Condensed Consolidated Statements of Income for Year-to-Date FY22 and FY21 | ||||||||||||||||||||
(Data in thousands, except per share data) | ||||||||||||||||||||
4/2/2022 | 4/3/2021 | % Inc/(Dec) | ||||||||||||||||||
vs Prior Year | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Net revenues | $ | 993,196 | $ | 870,463 | 14.1% | |||||||||||||||
Gross profit | 505,502 | 397,838 | 27.1% | |||||||||||||||||
R&D | 46,801 | 32,857 | 42.4% | |||||||||||||||||
S,G&A | 339,563 | 274,188 | 23.8% | |||||||||||||||||
Amortization of intangible assets | 47,414 | 32,830 | 44.4% | |||||||||||||||||
Impairment of assets | 577 | 1,028 | (43.9)% | |||||||||||||||||
Gains on divestitures and sale of assets | (9,603) | (32,812) | (70.7)% | |||||||||||||||||
Operating expenses | 424,752 | 308,091 | 37.9% | |||||||||||||||||
Operating income | 80,750 | 89,747 | (10.0)% | |||||||||||||||||
Interest and other expense, net | (17,121) | (16,834) | 1.7% | |||||||||||||||||
Income before taxes | 63,629 | 72,913 | (12.7)% | |||||||||||||||||
Tax expense (benefit) | 20,254 | (6,556) | n/m | |||||||||||||||||
Net income | $ | 43,375 | $ | 79,469 | (45.4)% | |||||||||||||||
Net income per common share assuming dilution | $ | 0.84 | $ | 1.55 | (45.8)% | |||||||||||||||
Weighted average number of shares: | ||||||||||||||||||||
Basic | 51,047 | 50,688 | ||||||||||||||||||
Diluted | 51,353 | 51,292 | ||||||||||||||||||
Profit Margins: | Inc/(Dec) vs prior year profit margin % | |||||||||||||||||||
Gross profit | 50.9 | % | 45.7 | % | 5.2% | |||||||||||||||
R&D | 4.7 | % | 3.8 | % | 0.9% | |||||||||||||||
S,G&A | 34.2 | % | 31.5 | % | 2.7% | |||||||||||||||
Operating income | 8.1 | % | 10.3 | % | (2.2)% | |||||||||||||||
Income before taxes | 6.4 | % | 8.4 | % | (2.0)% | |||||||||||||||
Net income | 4.4 | % | 9.1 | % | (4.7)% |
Revenue Analysis for the Fourth Quarter of FY22 and FY21 | ||||||||||||||||||||||||||||||||||||||||||||||||||
(Data in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||
4/2/2022 | 4/3/2021 | Reported growth | Currency impact | Acquisition and Divestitures(1) | Other Strategic Exits(2) | 53rd Week | Organic Growth | |||||||||||||||||||||||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Revenues by business unit | ||||||||||||||||||||||||||||||||||||||||||||||||||
Plasma | $ | 101,103 | $ | 83,683 | 20.8 | % | (0.3) | % | — | % | (0.8) | % | (8.7) | % | 30.6 | % | ||||||||||||||||||||||||||||||||||
Blood Center | 73,133 | 73,830 | (0.9) | % | (1.1) | % | — | % | — | % | (7.3) | % | 7.5 | % | ||||||||||||||||||||||||||||||||||||
Hospital (3) | 85,730 | 62,164 | 37.9 | % | (1.5) | % | 24.7 | % | — | % | (3.9) | % | 18.6 | % | ||||||||||||||||||||||||||||||||||||
Net business unit revenues | $ | 259,966 | $ | 219,677 | 18.3 | % | (0.9) | % | 0.8 | % | (0.1) | % | (1.0) | % | 19.5 | % | ||||||||||||||||||||||||||||||||||
Service | 5,036 | 5,352 | (5.9) | % | (2.0) | % | — | % | — | % | — | % | (3.9) | % | ||||||||||||||||||||||||||||||||||||
Total net revenues | $ | 265,002 | $ | 225,029 | 17.8 | % | (1.0) | % | 0.8 | % | — | % | (0.9) | % | 18.9 | % | ||||||||||||||||||||||||||||||||||
(1) Reflects the impact in Hospital related to the acquisition of Vascular Closure from Cardiva Medical Inc. (2) Reflects adjustments to both fiscal 2022 and 2021 Plasma revenue due to certain strategic exits within the liquid solutions business. (3) Hospital revenue includes Hemostasis Management revenue of $30.2 million and $28.9 million for the three months ended April 2, 2022 and April 3, 2021, respectively. Hemostasis Management revenue increased 4.5% in the fourth quarter of fiscal 2022 as compared with the same period of fiscal 2021. Hemostasis Management revenue increased 11.9%, on an organic basis, in the fourth quarter of fiscal 2022 as compared with the same period of fiscal 2021. Hospital revenue also includes Vascular Closure revenue of $27.0 million and $7.7 million for the three months ended April 2, 2022 and April 3, 2021, respectively. Vascular Closure revenue is included in the organic revenue growth rate beginning March 2022. |
Revenue Analysis for Year-to-Date FY22 and FY21 | ||||||||||||||||||||||||||||||||||||||||||||||||||
(Data in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Year Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||
4/2/2022 | 4/3/2021 | Reported growth | Currency impact | Acquisition and Divestitures(1) | Other Strategic Exits(2) | 53rd Week | Organic Growth | |||||||||||||||||||||||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Revenues by business unit | ||||||||||||||||||||||||||||||||||||||||||||||||||
Plasma | $ | 351,347 | $ | 332,236 | 5.8 | % | 0.2 | % | — | % | (2.3) | % | (1.8) | % | 9.7 | % | ||||||||||||||||||||||||||||||||||
Blood Center | 298,512 | 307,452 | (2.9) | % | 1.3 | % | (1.2) | % | — | % | (1.6) | % | (1.4) | % | ||||||||||||||||||||||||||||||||||||
Hospital (3) | 322,804 | 210,632 | 53.3 | % | 0.6 | % | 37.7 | % | — | % | (1.2) | % | 16.2 | % | ||||||||||||||||||||||||||||||||||||
Net business unit revenues | $ | 972,663 | $ | 850,320 | 14.4 | % | 0.7 | % | 8.7 | % | (0.8) | % | (1.5) | % | 7.3 | % | ||||||||||||||||||||||||||||||||||
Service | 20,533 | 20,143 | 1.9 | % | 1.6 | % | — | % | — | % | — | % | 0.3 | % | ||||||||||||||||||||||||||||||||||||
Total net revenues | $ | 993,196 | $ | 870,463 | 14.1 | % | 0.7 | % | 8.7 | % | (0.9) | % | (1.5) | % | 7.1 | % | ||||||||||||||||||||||||||||||||||
(1) Reflects the impacts in Blood Center of (0.8%) and (0.4%) related to the divestitures of the Company’s U.S. blood donor management software solutions assets and of Inlog, respectively. Also reflects the impacts in Hospital of 38.8% related to the acquisition of Vascular Closure from Cardiva Medical Inc. and of (1.2%) related to the divestiture of InLog. (2) Reflects adjustments to both fiscal 2022 and 2021 Plasma revenue due to certain strategic exits within the liquid solutions business. (3) Hospital revenue includes Hemostasis Management revenue of $127.4 million and $107.4 million for the years ended April 2, 2022 and April 3, 2021, respectively. Hemostasis Management revenue increased 18.6% in fiscal 2022 as compared with fiscal 2021. Hemostasis Management revenue increased 20.3%, on an organic basis, in fiscal 2022 as compared with fiscal 2021. Hospital revenue also includes Vascular Closure revenue of $93.8 million and $7.7 million for the years ended April 2, 2022 and April 3, 2021, respectively. Vascular Closure revenue is included in the organic revenue growth rate beginning March 2022. |
Condensed Consolidated Balance Sheets | |||||||||||||||||
(Data in thousands) | |||||||||||||||||
As of | |||||||||||||||||
4/2/2022 | 4/3/2021 | ||||||||||||||||
(unaudited) | |||||||||||||||||
Assets | |||||||||||||||||
Cash and cash equivalents | $ | 259,496 | $ | 192,305 | |||||||||||||
Accounts receivable, net | 159,376 | 127,555 | |||||||||||||||
Inventories, net | 293,027 | 322,614 | |||||||||||||||
Other current assets | 44,132 | 51,072 | |||||||||||||||
Total current assets | 756,031 | 693,546 | |||||||||||||||
Property, plant & equipment, net | 258,482 | 217,559 | |||||||||||||||
Intangible assets, net | 310,261 | 365,483 | |||||||||||||||
Goodwill | 467,287 | 466,444 | |||||||||||||||
Other assets | 67,673 | 76,891 | |||||||||||||||
Total assets | $ | 1,859,734 | $ | 1,819,923 | |||||||||||||
Liabilities & Stockholders' Equity | |||||||||||||||||
Short-term debt & current maturities | $ | 214,148 | $ | 17,016 | |||||||||||||
Other current liabilities | 228,118 | 236,479 | |||||||||||||||
Total current liabilities | 442,266 | 253,495 | |||||||||||||||
Long-term debt | 559,441 | 690,592 | |||||||||||||||
Other long-term liabilities | 108,603 | 144,166 | |||||||||||||||
Stockholders' equity | 749,424 | 731,670 | |||||||||||||||
Total liabilities & stockholders' equity | $ | 1,859,734 | $ | 1,819,923 |
Condensed Consolidated Statements of Cash Flows | |||||||||||
(Data in thousands) | |||||||||||
Year Ended | |||||||||||
4/2/2022 | 4/3/2021 | ||||||||||
(unaudited) | |||||||||||
Cash Flows from Operating Activities: | |||||||||||
Net income | $ | 43,375 | $ | 79,469 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 97,747 | 84,287 | |||||||||
Contingent consideration expense | 10,461 | — | |||||||||
Share-based compensation expense | 24,359 | 25,516 | |||||||||
Amortization of fair value inventory step-up | 5,295 | — | |||||||||
Impairment of assets | 7,953 | 21,969 | |||||||||
Gains on divestitures and sale of assets | (9,603) | (32,812) | |||||||||
Change in other non-cash operating activities | 7,853 | (9,942) | |||||||||
Change in accounts receivable, net | (34,974) | 44,121 | |||||||||
Change in inventories | 24,307 | (38,909) | |||||||||
Change in other working capital | (4,510) | (64,894) | |||||||||
Net cash provided by operating activities | 172,263 | 108,805 | |||||||||
Cash Flows from Investing Activities: | |||||||||||
Capital expenditures | (96,509) | (37,040) | |||||||||
Acquisitions | (2,500) | (434,804) | |||||||||
Proceeds from sale of property, plant and equipment | 2,022 | 1,815 | |||||||||
Proceeds from divestitures | 10,642 | 44,587 | |||||||||
Net cash used in investing activities | (86,345) | (425,442) | |||||||||
Cash Flows from Financing Activities: | |||||||||||
Proceeds from issuance of convertible notes | — | 500,000 | |||||||||
Purchase of capped call related to convertible notes | — | (47,400) | |||||||||
Transaction costs paid in connection with convertible notes issuance | — | (13,457) | |||||||||
Repayments of debt | (17,500) | (81,875) | |||||||||
Proceeds from employee stock programs | 6,547 | 10,230 | |||||||||
Contingent consideration payments | (4,791) | — | |||||||||
Other | (5) | (46) | |||||||||
Net cash (used in) provided by in financing activities | (15,749) | 367,452 | |||||||||
Effect of exchange rates on cash and cash equivalents | (2,978) | 4,179 | |||||||||
Net Change in Cash and Cash Equivalents | 67,191 | 54,994 | |||||||||
Cash and Cash Equivalents at Beginning of the Period | 192,305 | 137,311 | |||||||||
Cash and Cash Equivalents at End of Period | $ | 259,496 | $ | 192,305 | |||||||
Free Cash Flow Reconciliation: | |||||||||||
Cash provided by operating activities | $ | 172,263 | $ | 108,805 | |||||||
Capital expenditures, net of proceeds from sale of property, plant and equipment | (94,487) | (35,225) | |||||||||
Free cash flow after restructuring and restructuring related costs | $ | 77,776 | $ | 73,580 | |||||||
Restructuring and restructuring related costs | 50,193 | 32,639 | |||||||||
Tax benefit on restructuring and restructuring related costs | (10,532) | (7,017) | |||||||||
Free cash flow before restructuring and restructuring related costs | $ | 117,437 | $ | 99,202 | |||||||
Reconciliation of Adjusted Measures for the Fourth Quarter of FY22 and FY21 | |||||||||||
(Data in thousands except per share data) | |||||||||||
Three Months Ended | |||||||||||
4/2/2022 | 4/3/2021 | ||||||||||
(unaudited) | |||||||||||
GAAP gross profit | $ | 136,311 | $ | 81,807 | |||||||
Restructuring and restructuring related costs | 5,330 | 2,869 | |||||||||
Integration and transaction costs | — | 6,471 | |||||||||
Impairment of assets and PCS2 related charges | 329 | 21,276 | |||||||||
Adjusted gross profit | $ | 141,970 | $ | 112,423 | |||||||
GAAP operating expenses | $ | 117,112 | $ | 102,982 | |||||||
Deal amortization | (11,484) | (8,626) | |||||||||
Integration and transaction costs | (2,386) | (8,887) | |||||||||
MDR and IVDR costs(1) | (3,863) | (1,434) | |||||||||
Restructuring and restructuring related costs | (3,243) | (1,209) | |||||||||
Litigation-related charges | (147) | (897) | |||||||||
Impairment of assets and PCS2 related charges | (613) | (192) | |||||||||
Gain on divestitures and sale of assets | — | 199 | |||||||||
Adjusted operating expenses | $ | 95,376 | $ | 81,936 | |||||||
GAAP operating income (loss) | $ | 19,199 | $ | (21,175) | |||||||
Deal amortization | 11,484 | 8,626 | |||||||||
Integration and transaction costs | 2,386 | 15,358 | |||||||||
Restructuring and restructuring related costs | 8,573 | 4,078 | |||||||||
Impairment of assets and PCS2 related charges | 942 | 21,468 | |||||||||
MDR and IVDR costs(1) | 3,863 | 1,434 | |||||||||
Litigation-related charges | 147 | 897 | |||||||||
Gain on divestitures and sale of assets | — | (199) | |||||||||
Adjusted operating income | $ | 46,594 | $ | 30,487 | |||||||
GAAP net income (loss) | $ | 9,741 | $ | (11,041) | |||||||
Deal amortization | 11,484 | 8,626 | |||||||||
Integration and transaction costs | 2,386 | 18,328 | |||||||||
Restructuring and restructuring related costs | 8,573 | 4,078 | |||||||||
Impairment of assets and PCS2 related charges | 942 | 21,468 | |||||||||
MDR and IVDR costs(1) | 3,863 | 1,434 | |||||||||
Litigation-related charges | 147 | 897 | |||||||||
Tax settlement | — | 1,083 | |||||||||
Gain on divestitures and sale of assets | — | (199) | |||||||||
Tax impact associated with adjustments | (3,604) | (20,782) | |||||||||
Adjusted net income | $ | 33,532 | $ | 23,892 | |||||||
GAAP net income (loss) per common share(2) | $ | 0.19 | $ | (0.22) | |||||||
Adjusted items after tax per common share assuming dilution | 0.46 | 0.68 | |||||||||
Adjusted net income per common share assuming dilution(3) | $ | 0.65 | $ | 0.46 | |||||||
(1)Refers to European Union Medical Device Regulation (“MDR”) and In Vitro Diagnostic Regulation (“IVDR”) related costs. (2) GAAP net loss per common share is calculated using weighted average basic shares outstanding and excludes the impact of outstanding stock awards from the diluted loss per share calculation as their inclusion would have an anti-dilutive effect. (3) Adjusted net income per common share is calculated using weighted average diluted shares outstanding of 51,463 which includes the impact of outstanding stock awards. |
Reconciliation of Adjusted Measures for Year-to-Date FY22 and FY21 | |||||||||||
(Data in thousands except per share data) | |||||||||||
Year Ended | |||||||||||
4/2/2022 | 4/3/2021 | ||||||||||
(unaudited) | |||||||||||
GAAP gross profit | $ | 505,502 | $ | 397,838 | |||||||
Restructuring and restructuring related costs | 20,068 | 9,708 | |||||||||
Integration and transaction costs | 5,295 | 6,561 | |||||||||
Impairment of assets and PCS2 related charges | 4,876 | 23,460 | |||||||||
Adjusted gross profit | $ | 535,741 | $ | 437,567 | |||||||
GAAP operating expenses | $ | 424,752 | $ | 308,091 | |||||||
Deal amortization | (47,414) | (32,830) | |||||||||
Integration and transaction costs | (16,309) | (11,860) | |||||||||
MDR and IVDR costs(1) | (11,033) | (4,130) | |||||||||
Restructuring and restructuring related costs | (8,756) | (5,953) | |||||||||
Litigation-related charges | (1,368) | (897) | |||||||||
Impairment of assets and PCS2 related charges | (856) | (2,236) | |||||||||
Gain on divestitures and sale of assets | 9,603 | 32,812 | |||||||||
Adjusted operating expenses | $ | 348,619 | $ | 282,997 | |||||||
GAAP operating income | $ | 80,750 | $ | 89,747 | |||||||
Deal amortization | 47,414 | 32,830 | |||||||||
Integration and transaction costs | 21,604 | 18,421 | |||||||||
Restructuring and restructuring related costs | 28,824 | 15,661 | |||||||||
Impairment of assets and PCS2 related charges | 5,732 | 25,696 | |||||||||
MDR and IVDR costs(1) | 11,033 | 4,130 | |||||||||
Litigation-related charges | 1,368 | 897 | |||||||||
Gain on divestitures and sale of assets | (9,603) | (32,812) | |||||||||
Adjusted operating income | $ | 187,122 | $ | 154,570 | |||||||
GAAP net income | $ | 43,375 | $ | 79,469 | |||||||
Deal amortization | 47,414 | 32,830 | |||||||||
Integration and transaction costs | 21,604 | 21,391 | |||||||||
Restructuring and restructuring related costs | 28,824 | 15,661 | |||||||||
Impairment of assets and PCS2 related charges | 5,732 | 25,696 | |||||||||
MDR and IVDR costs(1) | 11,033 | 4,130 | |||||||||
Litigation-related charges | 1,368 | 897 | |||||||||
Tax settlement | — | 1,083 | |||||||||
Gain on divestitures and sale of assets | (9,603) | (32,812) | |||||||||
Tax impact associated with adjustments | (17,182) | (27,646) | |||||||||
Adjusted net income | $ | 132,565 | $ | 120,699 | |||||||
GAAP net income per common share | $ | 0.84 | $ | 1.55 | |||||||
Adjusted items after tax per common share assuming dilution | 1.74 | 0.80 | |||||||||
Adjusted net income per common share assuming dilution | $ | 2.58 | $ | 2.35 | |||||||
(1)Refers to European Union Medical Device Regulation (“MDR”) and In Vitro Diagnostic Regulation (“IVDR”) related costs. |
Projected Fiscal 2023 GAAP and Organic Revenue Growth Rates | |||||
FY 2023 | |||||
GAAP Revenue Growth | 5 - 9% | ||||
Currency impact | 1% | ||||
Organic Revenue Growth(1) | 6 - 10% | ||||
(1) Reflects adjustments to Plasma revenue due to certain strategic exits within the liquid solution business that are projected to be less than 1%. |