Haemonetics Reports 3rd Quarter Fiscal 2015 Revenue of $232 Million and Adjusted EPS of $0.53; Reaffirms Revenue and EPS Guidance
For the first three quarters of fiscal 2015, revenue was
3Q FISCAL 2015 HIGHLIGHTS
- Solid constant currency revenue increases in growth drivers including:
- 11% growth in plasma disposables revenue
- 25% growth in TEG® diagnostics disposables revenue
- 11% growth in
China disposables revenue
- Key new product advances
- TEG 6s diagnostics device received two 510(k) clearances
- SOLX® clinical trial data submitted to the
FDA - Signed first Comprehensive Blood Management Solutions (CBMS) account targeting significant economic value for the Hospital through BloodTrack® HaemoBank™, TEG, cell salvage, SafeTrace Tx® and other Company software and service offerings
- Secured second customer for next generation Plasma software
- Value Creation and Capture ("VCC") initiatives continuing on schedule with February 5 "ribbon cutting" planned for new
Penang, Malaysia plant
GROWTH DRIVERS UPDATE
Combined constant currency disposables revenue increase for the Company's growth drivers of Plasma, TEG and Emerging Markets was 7% in the third quarter. Orders in emerging markets were impacted by economic weakness in
The Company announced that its next generation diagnostics device, the TEG 6s, recently received the first two of three required 510(k) clearances. The Company expects to begin a limited market release in the U.S. early in fiscal 2016.
The Company announced it has completed the planned clinical testing of its SOLX storage solution, submitted final data to the
The Company also announced that
"In fiscal 2016, the expected continued strong performance of our growth drivers and the anniversary of much of the headwind experienced in our North American whole blood business during fiscal 2015, underpin our outlook for a return to mid-single digit revenue growth."
THIRD QUARTER AND YEAR-TO-DATE 2015 REVENUE ELEMENTS
Plasma
Plasma disposables revenue was
Platelet disposables revenue was
Red cell disposables revenue was
Whole blood disposables revenue was
Hospital
Surgical disposables revenue was
Disposables revenue from the OrthoPAT® orthopedic perioperative autotransfusion system was
Diagnostics disposables revenue was
Software and Equipment
Software Solutions revenue was
Equipment and other revenue was
Geographic
In the third quarter of fiscal 2015,
Growth in
OPERATING RESULTS
Adjusted gross profit was
Adjusted operating expenses were
In the third quarter, adjusted operating income was
Adjusted interest expense on loans was
Mr. Concannon said: "As we approach the end of this transitional year, we are encouraged with continued progress in our growth drivers and cost management programs which are contributing to the sequential recovery of our gross and operating margins.
"Despite the ongoing headwinds related to the strength of the U.S. dollar and uncertainties in the Russian market, we are reaffirming our fiscal 2015 revenue and earnings per share guidance."
BALANCE SHEET AND CASH FLOW
Cash on hand was
During the first nine months of fiscal 2015, the Company utilized
FISCAL 2015 SHARE REPURCHASE PROGRAM
The Company repurchased 1,165,100 shares in the open market at an average price of
VALUE CREATION & CAPTURE ACTIVITIES
Plans to pursue identified Value Creation & Capture ("VCC") opportunities, designed principally to transform the Company's manufacturing and distribution operations, and to support its productivity and commercial excellence initiatives, continue to progress according to schedule. The recent completion of the Company's
VCC investments are still expected to approximate
FISCAL 2015 GUIDANCE
Overall fiscal 2015 revenue guidance is reaffirmed at a decline of 0-2%, with revenue growth from identified growth drivers more than offset by revenue headwind from net volume and pricing declines in the U.S. blood center business, increased Japanese Yen weakness and worsening economic conditions in
Fiscal 2015 guidance for Plasma disposables revenue growth is increased to 9-11% from the previous range of 7-9% growth, while hospital disposables revenue is now expected to grow 0-2% versus a previous guidance range of 4-6%. The Company reaffirmed prior guidance ranges for blood center disposables revenue to decline 10-12% and Software Solutions growth of 2-4%.
Full year expectations for adjusted gross margin are approximately 49%, below the prior estimate of 50%, as higher Plasma and lower Hospital revenue guidance represents unfavorable gross margin mix. Adjusted earnings per share in the range of
Previous free cash flow guidance of approximately
More information on fiscal 2015 guidance, including income statement scenarios underlying the lower and upper ends of the adjusted earnings per share guidance range, can be found in the Investor Relations section of our website at http://www.haemonetics.com.[1]
FISCAL 2016 PRELIMINARY OUTLOOK
The Company expects to return to a mid-single digit revenue growth rate in fiscal 2016. Included in that outlook is the impact of the continued strengthening of the dollar, which represents a headwind, partly offset by the benefit of a 53-week fiscal year.
The Company expects a return to double digit constant currency adjusted operating income and earnings per share growth rates in fiscal 2016. Including the impact of a greater than 500 basis point headwind attributable to the continued strengthening of the US dollar, the fiscal 2016 outlook is for high single to low double digit adjusted operating income and earnings per share growth. VCC investments are on track to be completed in fiscal 2016.
Mr. Concannon concluded: "Our Company approaches fiscal 2016 well positioned for success. Our growth drivers, which represent 60% of our revenue, are expected to continue to grow and this growth will be bolstered in fiscal 2016 and beyond by recent contract wins and new product innovations. Our CBMS offering is gaining traction with hospital customers introducing the opportunity for a growth catalyst in the relatively near term.
"We will soon anniversary the setbacks we experienced from the recent market shifts which impacted our North American donor business. The important work that we have undertaken to address our manufacturing cost through VCC and value engineering initiatives will position us well to return our whole blood business to profitable growth as contract opportunities emerge in the future. Mid-single digit revenue and double digit earnings growth rates are achievable and demonstrate that our strategy is working."
ADJUSTMENTS TO REPORTED EARNINGS
In total,
The Company excluded
The Company also excluded acquisition related amortization expenses from its adjusted operating income and earnings per share. Excluded from third quarter adjusted earnings was acquisition related amortization of
Excluded from year-to-date adjusted earnings was acquisition related amortization of
CONFERENCE CALL
ABOUT
FORWARD LOOKING STATEMENTS
This release contains forward-looking statements that involve risks and uncertainties, including the effects of disruption from the manufacturing transformation making it more difficult to maintain relationships with employees and timely deliver high quality products, unexpected expenses incurred during our Value Creation and Capture program, technological advances in the medical field and standards for transfusion medicine and our ability to successfully implement products that incorporate such advances and standards, demand for whole blood and blood components, product quality, market acceptance, regulatory uncertainties, including in the receipt or timing of regulatory approvals, the effect of economic and political conditions, the impact of competitive products and pricing, blood product reimbursement policies and practices, foreign currency exchange rates, changes in customers' ordering patterns including single-source tenders, the effect of industry consolidation as seen in the plasma and blood center markets, the effect of communicable diseases and the effect of uncertainties in markets outside the U.S. (including
The foregoing list should not be construed as exhaustive.
Forward-looking statements are based on estimates and assumptions made by management of the Company and are believed to be reasonable, though inherently uncertain and difficult to predict. Actual results and experience could differ materially from the forward-looking statements. Information set forth in this press release is current as of today and the Company undertakes no duty or obligation to update this information.
[1] A reconciliation of GAAP to adjusted financial results is included at the end of the financial sections of this press release as well as on the web at http://www.haemonetics.com.
CONTACT:
Tel. (781) 356-9402
gerry.gould@haemonetics.com
Alt. (781) 356-9613
Haemonetics Corporation Financial Summary |
||||||||||
(Data in thousands, except per share data) |
||||||||||
Consolidated Statements of Income for the Third Quarter of FY15 and FY14 |
||||||||||
12/27/2014 |
12/28/2013 |
% Inc/(Dec) |
||||||||
As Reported |
As Reported |
vs Prior Year |
||||||||
(unaudited) |
||||||||||
Net revenues |
$ |
231,827 |
$ |
242,120 |
(4.3)% |
|||||
Gross profit |
111,661 |
121,629 |
(8.2)% |
|||||||
R&D |
10,643 |
14,209 |
(25.1)% |
|||||||
S,G&A |
82,758 |
89,560 |
(7.6)% |
|||||||
Operating expenses |
93,401 |
103,769 |
(10.0)% |
|||||||
Operating income |
18,260 |
17,860 |
2.2% |
|||||||
Interest and other expense, net |
(2,308) |
(2,852) |
(19.1)% |
|||||||
Income before taxes |
15,952 |
15,008 |
6.3% |
|||||||
Tax benefit |
(36) |
(1,282) |
(97.2)% |
|||||||
Net income |
$ |
15,988 |
$ |
16,290 |
(1.9)% |
|||||
Net income per common share assuming dilution |
$ |
0.31 |
$ |
0.31 |
—% |
|||||
Weighted average number of shares: |
||||||||||
Basic |
51,432 |
51,730 |
||||||||
Diluted |
51,962 |
52,511 |
||||||||
Profit Margins: |
Inc/(Dec) vs prior |
|||||||||
Gross profit |
48.2% |
50.2% |
(2.0)% |
|||||||
R&D |
4.6% |
5.9% |
(1.3)% |
|||||||
S,G&A |
35.7% |
37.0% |
(1.3)% |
|||||||
Operating income |
7.9%% |
7.4% |
0.5% |
|||||||
Income before taxes |
6.9% |
6.2% |
0.7% |
|||||||
Net income |
6.9% |
6.7% |
0.2% |
Haemonetics Corporation Financial Summary |
||||||||||
(Data in thousands, except per share data) |
||||||||||
Consolidated Statements of Income for Year-to-Date FY15 and FY14 |
||||||||||
12/27/2014 |
12/28/2013 |
% Inc/(Dec) |
||||||||
As Reported |
As Reported |
vs Prior Year |
||||||||
(unaudited) |
||||||||||
Net revenues |
$ |
683,895 |
$ |
697,418 |
(1.9)% |
|||||
Gross profit |
326,053 |
352,924 |
(7.6)% |
|||||||
R&D |
36,962 |
40,364 |
(8.4)% |
|||||||
S,G&A |
260,089 |
277,879 |
(6.4)% |
|||||||
Operating expenses |
297,051 |
318,243 |
(6.7)% |
|||||||
Operating income |
29,002 |
34,681 |
(16.4)% |
|||||||
Interest and other expense, net |
(7,496) |
(8,035) |
(6.7)% |
|||||||
Income before taxes |
21,506 |
26,646 |
(19.3)% |
|||||||
Tax expense |
1,679 |
1,682 |
(0.2)% |
|||||||
Net income |
$ |
19,827 |
$ |
24,964 |
(20.6)% |
|||||
Net income per common share assuming dilution |
$ |
0.38 |
$ |
0.48 |
(20.8)% |
|||||
Weighted average number of shares: |
||||||||||
Basic |
51,521 |
51,485 |
||||||||
Diluted |
52,024 |
52,300 |
||||||||
Profit Margins: |
Inc/(Dec) vs prior |
|||||||||
Gross profit |
47.7 |
% |
50.6 |
% |
(2.9)% |
|||||
R&D |
5.4 |
% |
5.8 |
% |
(0.4)% |
|||||
S,G&A |
38.0 |
% |
39.8 |
% |
(1.8)% |
|||||
Operating income |
4.2 |
% |
5.0 |
% |
(0.8)% |
|||||
Income before taxes |
3.1 |
% |
3.8 |
% |
(0.7)% |
|||||
Net income |
2.9 |
% |
3.6 |
% |
(0.7)% |
|||||
Revenue Analysis for the Third Quarter FY15 and FY14 |
|||||||||||
(Data in thousands) |
|||||||||||
Three Months Ended |
|||||||||||
12/27/2014 |
12/28/2013 |
% Inc/(Dec) |
|||||||||
As Reported |
As Reported |
vs Prior Year |
|||||||||
(unaudited) |
|||||||||||
Revenues by geography |
|||||||||||
United States |
$ |
124,766 |
$ |
126,752 |
(1.6)% |
||||||
International |
107,061 |
115,368 |
(7.2)% |
||||||||
Net revenues |
$ |
231,827 |
$ |
242,120 |
(4.3)% |
||||||
Disposable revenues |
|||||||||||
Plasma disposables |
$ |
83,178 |
$ |
76,698 |
8.4% |
||||||
Blood center disposables |
|||||||||||
Platelet |
38,401 |
43,447 |
(11.6)% |
||||||||
Red cell |
10,873 |
9,869 |
10.2% |
||||||||
Whole blood |
34,182 |
47,342 |
(27.8)% |
||||||||
83,456 |
100,658 |
(17.1)% |
|||||||||
Hospital disposables |
|||||||||||
Surgical |
15,608 |
16,807 |
(7.1)% |
||||||||
OrthoPAT |
5,024 |
6,392 |
(21.4)% |
||||||||
Diagnostics |
10,890 |
8,565 |
27.1% |
||||||||
31,522 |
31,764 |
(0.8)% |
|||||||||
Total disposables revenues |
198,156 |
209,120 |
(5.2)% |
||||||||
Software solutions |
18,211 |
17,603 |
3.5% |
||||||||
Equipment & other |
15,460 |
15,397 |
0.4% |
||||||||
Net revenues |
$ |
231,827 |
$ |
242,120 |
(4.3)% |
Revenue Analysis for Year-to-Date FY15 and FY14 |
|||||||||||
(Data in thousands) |
|||||||||||
Nine Months Ended |
|||||||||||
12/27/2014 |
12/28/2013 |
% Inc/(Dec) |
|||||||||
As Reported |
As Reported |
vs Prior Year |
|||||||||
(unaudited) |
|||||||||||
Revenues by geography |
|||||||||||
United States |
$ |
369,921 |
$ |
374,559 |
(1.2)% |
||||||
International |
313,974 |
322,859 |
(2.8)% |
||||||||
Net revenues |
$ |
683,895 |
$ |
697,418 |
(1.9)% |
||||||
Disposable revenues |
|||||||||||
Plasma disposables |
$ |
242,760 |
$ |
217,768 |
11.5% |
||||||
Blood center disposables |
|||||||||||
Platelet |
115,941 |
117,778 |
(1.6)% |
||||||||
Red cell |
31,296 |
30,098 |
4.0% |
||||||||
Whole blood |
105,870 |
145,879 |
(27.4)% |
||||||||
253,107 |
293,755 |
(13.8)% |
|||||||||
Hospital disposables |
|||||||||||
Surgical |
46,889 |
49,247 |
(4.8)% |
||||||||
OrthoPAT |
15,302 |
18,973 |
(19.3)% |
||||||||
Diagnostics |
30,535 |
24,144 |
26.5% |
||||||||
92,726 |
92,364 |
0.4% |
|||||||||
Total disposables revenues |
588,593 |
603,887 |
(2.5)% |
||||||||
Software solutions |
54,094 |
51,469 |
5.1% |
||||||||
Equipment & other |
41,208 |
42,062 |
(2.0)% |
||||||||
Net revenues |
$ |
683,895 |
$ |
697,418 |
(1.9)% |
||||||
Consolidated Balance Sheets |
|||||||||
(Data in thousands) |
|||||||||
As of |
|||||||||
12/27/2014 |
3/29/2014 |
||||||||
(unaudited) |
|||||||||
Assets |
|||||||||
Cash and cash equivalents |
$ |
125,200 |
$ |
192,469 |
|||||
Accounts receivable, net |
143,635 |
164,603 |
|||||||
Inventories, net |
212,493 |
197,661 |
|||||||
Other current assets |
66,157 |
68,243 |
|||||||
Total current assets |
547,485 |
622,976 |
|||||||
Property, plant & equipment, net |
323,491 |
271,437 |
|||||||
Other assets |
600,823 |
619,765 |
|||||||
Total assets |
$ |
1,471,799 |
$ |
1,514,178 |
|||||
Liabilities & Stockholders' Equity |
|||||||||
Short-term debt & current maturities |
$ |
7,748 |
$ |
45,630 |
|||||
Other current liabilities |
154,246 |
171,298 |
|||||||
Total current liabilities |
161,994 |
216,928 |
|||||||
Long-term debt |
421,006 |
392,057 |
|||||||
Other long-term liabilities |
54,891 |
67,305 |
|||||||
Stockholders' equity |
833,908 |
837,888 |
|||||||
Total liabilities & stockholders' equity |
$ |
1,471,799 |
$ |
1,514,178 |
Free Cash Flow Reconciliation |
||||||||
(Data in thousands) |
||||||||
Three Months Ended |
||||||||
12/27/2014 |
12/28/2013 |
|||||||
(unaudited) |
||||||||
GAAP cash flow from operations |
$ |
26,851 |
$ |
45,291 |
||||
Capital expenditures |
(29,658) |
(15,519) |
||||||
Proceeds from sale of property, plant & equipment |
10 |
(445) |
||||||
Net investment in property, plant & equipment |
(29,648) |
(15,964) |
||||||
Free cash flow after restructuring and transformation costs |
(2,797) |
29,327 |
||||||
Restructuring and transformation costs |
20,995 |
13,124 |
||||||
Tax benefit on restructuring and transformation costs |
(6,521) |
— |
||||||
Capital expenditures on VCC initiatives |
13,155 |
4,075 |
||||||
Free cash flow before restructuring, transformation costs and VCC capital expenditures |
$ |
24,832 |
$ |
46,526 |
Nine Months Ended |
||||||||
12/27/2014 |
12/28/2013 |
|||||||
(unaudited) |
||||||||
GAAP cash flow from operations |
$ |
71,831 |
$ |
88,053 |
||||
Capital expenditure |
(100,530) |
(43,721) |
||||||
Proceeds from sale of property, plant & equipment |
387 |
197 |
||||||
Net investment in property, plant & equipment |
(100,143) |
(43,524) |
||||||
Free cash flow after restructuring and transformation costs |
(28,312) |
44,529 |
||||||
Restructuring and transformation costs |
54,819 |
44,629 |
||||||
Tax benefit on restructuring and transformation costs |
(18,079) |
— |
||||||
Capital expenditures on VCC initiatives |
44,725 |
5,920 |
||||||
Free cash flow before restructuring, transformation costs and VCC capital expenditures |
$ |
53,153 |
$ |
95,078 |
Haemonetics Corporation Financial Summary |
Reconciliation of Non-GAAP Measures |
These measures are used by management to monitor the financial performance of the business, make informed business decisions, establish budgets and forecast future results. Performance targets for management are established based upon these non-GAAP measures. In the reconciliations below we have removed restructuring, transformation and other costs from our GAAP expenses. Our restructuring and transformation costs for the periods reported are principally related to:
- Value Creation & Capture (VCC): employee severance and retention, product line transfer costs, accelerated depreciation and other costs associated with these initiatives, principally our manufacturing network optimization, but also including commercial excellence, productivity and other operating initiatives.
- Whole Blood Acquisition: restructuring, integration and other transformation costs related to the
August 1, 2012 acquisition of Pall's Transfusion Medicine Business. - In
Process Research and Development: charges relate to the acquisition of certain technology and manufacturing rights to be used in a next generation device and related costs.
Restructuring and transformation costs also include costs related to activities launched prior to the VCC initiatives designed to align our cost structure with strategic and operational priorities. Costs incurred under these programs are reflected in "Productivity and operational initiatives" within the tables below.
We are reporting adjusted earnings before deal amortization, in addition to restructuring and transformation costs.
We believe this information is useful to investors because it allows for an evaluation of the Company with a focus on the performance of our core operations.
Reconciliation of Non-GAAP Measures for the Third Quarter of FY15 and FY14 |
|||||||
(Data in thousands) |
|||||||
Three Months Ended |
|||||||
12/27/2014 |
12/28/2013 |
||||||
(unaudited) |
|||||||
Non-GAAP gross profit |
|||||||
GAAP gross profit |
$ |
111,661 |
$ |
121,629 |
|||
Restructuring and transformation costs |
2,459 |
2,593 |
|||||
Non-GAAP gross profit |
$ |
114,120 |
$ |
124,222 |
|||
Non-GAAP R&D |
|||||||
GAAP R&D |
$ |
10,643 |
$ |
14,209 |
|||
Restructuring and transformation costs |
(627) |
(2,002) |
|||||
Non-GAAP R&D |
$ |
10,016 |
$ |
12,207 |
|||
Non-GAAP S,G&A |
|||||||
GAAP S,G&A |
$ |
82,758 |
$ |
89,560 |
|||
Restructuring and transformation costs |
(9,579) |
(12,599) |
|||||
Deal amortization |
(7,468) |
(7,436) |
|||||
Non-GAAP S,G&A |
$ |
65,711 |
$ |
69,525 |
|||
Non-GAAP operating expenses |
|||||||
GAAP operating expenses |
$ |
93,401 |
$ |
103,769 |
|||
Restructuring and transformation costs |
(10,206) |
(14,601) |
|||||
Deal amortization |
(7,468) |
(7,436) |
|||||
Non-GAAP operating expenses |
$ |
75,727 |
$ |
81,732 |
|||
Non-GAAP operating income |
|||||||
GAAP operating income |
$ |
18,260 |
$ |
17,860 |
|||
Restructuring and transformation costs |
12,665 |
17,194 |
|||||
Deal amortization |
7,468 |
7,436 |
|||||
Non-GAAP operating income |
$ |
38,393 |
$ |
42,490 |
|||
Non-GAAP other expense |
|||||||
GAAP other expense |
$ |
2,308 |
$ |
2,852 |
|||
Restructuring and transformation costs |
(244) |
(306) |
|||||
Non-GAAP other expense |
$ |
2,064 |
$ |
2,546 |
|||
Non-GAAP income before taxes |
|||||||
GAAP income before taxes |
$ |
15,952 |
$ |
15,008 |
|||
Restructuring and transformation costs |
12,909 |
17,500 |
|||||
Deal amortization |
7,468 |
7,436 |
|||||
Non-GAAP income before taxes |
$ |
36,329 |
$ |
39,944 |
|||
Non-GAAP net income |
|||||||
GAAP net income |
$ |
15,988 |
$ |
16,290 |
|||
Restructuring and transformation costs |
12,909 |
17,500 |
|||||
Deal amortization |
7,468 |
7,436 |
|||||
Tax benefit associated with non-GAAP adjustments |
(8,900) |
(9,106) |
|||||
Non-GAAP net income |
$ |
27,465 |
$ |
32,120 |
|||
Non-GAAP net income per common share assuming dilution |
|||||||
GAAP net income per common share |
$ |
0.31 |
$ |
0.31 |
|||
Non-GAAP items after tax per common share assuming dilution |
$ |
0.22 |
$ |
0.30 |
|||
Non-GAAP net income per common share assuming dilution |
$ |
0.53 |
$ |
0.61 |
|||
Presented below are additional Constant Currency performance measures. We measure different components of our business at constant currency. We believe this information is useful for investors because it allows for an evaluation of the Company without the effect of changes in foreign exchange rates. These results convert our local foreign currency operating results to the US Dollar at constant exchange rates of 0.833 Euro to 1.00 US Dollar and 110 Yen to 1.00 US Dollar. They also exclude the results of our foreign currency hedging program described in Note 7 to our consolidated financial statements in our Form 10-K. |
|||||||
Three Months Ended |
|||||||
12/27/2014 |
12/28/2013 |
||||||
(unaudited) |
|||||||
Non-GAAP revenues |
|||||||
GAAP revenue |
$ |
231,827 |
$ |
242,120 |
|||
Foreign currency effects |
(5,247) |
(12,265) |
|||||
Non-GAAP revenue - constant currency |
$ |
226,580 |
$ |
229,855 |
|||
Non-GAAP net income |
|||||||
Non-GAAP net income, adjusted for restructuring and transformation costs and deal amortization |
$ |
27,465 |
$ |
32,120 |
|||
Foreign currency effects |
(4,474) |
(5,189) |
|||||
Income tax associated with foreign currency effects |
1,091 |
1,016 |
|||||
Non-GAAP net income - constant currency |
$ |
24,082 |
$ |
27,947 |
|||
Non-GAAP net income per common share assuming dilution |
|||||||
Non-GAAP net income per common share assuming dilution, adjusted for restructuring and transformation costs and deal amortization |
$ |
0.53 |
$ |
0.61 |
|||
Foreign currency effects after tax per common share assuming dilution |
$ |
(0.07) |
$ |
(0.08) |
|||
Non-GAAP net income per common share assuming dilution - constant currency |
$ |
0.46 |
$ |
0.53 |
Reconciliation of Non-GAAP Measures for FY15 and FY14 |
|||||||
(Data in thousands) |
|||||||
Nine Months Ended |
|||||||
12/27/2014 |
12/28/2013 |
||||||
(unaudited) |
|||||||
Non-GAAP gross profit |
|||||||
GAAP gross profit |
$ |
326,053 |
$ |
352,924 |
|||
Restructuring and transformation costs |
7,746 |
8,193 |
|||||
Non-GAAP gross profit |
$ |
333,799 |
$ |
361,117 |
|||
Non-GAAP R&D |
|||||||
GAAP R&D |
$ |
36,962 |
$ |
40,364 |
|||
Restructuring and transformation costs |
(5,207) |
(7,307) |
|||||
Non-GAAP R&D |
$ |
31,755 |
$ |
33,057 |
|||
Non-GAAP S,G&A |
|||||||
GAAP S,G&A |
$ |
260,089 |
$ |
277,879 |
|||
Restructuring and transformation costs |
(37,589) |
(53,775) |
|||||
Deal amortization |
(22,769) |
(21,048) |
|||||
Non-GAAP S,G&A |
$ |
199,731 |
$ |
203,056 |
|||
Non-GAAP operating expenses |
|||||||
GAAP operating expenses |
$ |
297,051 |
$ |
318,243 |
|||
Restructuring and transformation costs |
(42,796) |
(61,082) |
|||||
Deal amortization |
(22,769) |
(21,048) |
|||||
Non-GAAP operating expenses |
$ |
231,486 |
$ |
236,113 |
|||
Non-GAAP operating income |
|||||||
GAAP operating income |
$ |
29,002 |
$ |
34,681 |
|||
Restructuring and transformation costs |
50,542 |
69,274 |
|||||
Deal amortization |
22,769 |
21,048 |
|||||
Non-GAAP operating income |
$ |
102,313 |
$ |
125,003 |
|||
Non-GAAP other expense |
|||||||
GAAP other expense |
$ |
7,496 |
$ |
8,035 |
|||
Restructuring and transformation costs |
(705) |
(616) |
|||||
Non-GAAP other expense |
$ |
6,791 |
$ |
7,419 |
|||
Non-GAAP income before taxes |
|||||||
GAAP income before taxes |
$ |
21,506 |
$ |
26,646 |
|||
Restructuring and transformation costs |
51,247 |
69,890 |
|||||
Deal amortization |
22,769 |
21,048 |
|||||
Non-GAAP income before taxes |
$ |
95,522 |
$ |
117,584 |
|||
Non-GAAP net income |
|||||||
GAAP net income |
$ |
19,827 |
$ |
24,964 |
|||
Restructuring and transformation costs |
51,247 |
69,890 |
|||||
Deal amortization |
22,769 |
21,048 |
|||||
Tax benefit associated with non-GAAP adjustments |
(22,288) |
(25,622) |
|||||
Non-GAAP net income |
$ |
71,555 |
$ |
90,280 |
|||
Non-GAAP net income per common share assuming dilution |
|||||||
GAAP net income per common share |
$ |
0.38 |
$ |
0.48 |
|||
Non-GAAP items after tax per common share assuming dilution |
$ |
1.00 |
$ |
1.25 |
|||
Non-GAAP net income per common share assuming dilution |
$ |
1.38 |
$ |
1.73 |
|||
Presented below are additional Constant Currency performance measures. We measure different components of our business at constant currency. We believe this information is useful for investors because it allows for an evaluation of the Company without the effect of changes in foreign exchange rates. These results convert our local foreign currency operating results to the US Dollar at constant exchange rates of 0.833 Euro to 1.00 US Dollar and 110 Yen to 1.00 US Dollar. They also exclude the results of our foreign currency hedging program described in Note 7 to our consolidated financial statements in our Form 10-K. |
|||||||
Nine Months Ended |
|||||||
12/27/2014 |
12/28/2013 |
||||||
(unaudited) |
|||||||
Non-GAAP revenues |
|||||||
GAAP revenue |
$ |
683,895 |
$ |
697,418 |
|||
Foreign currency effects |
(23,216) |
(32,655) |
|||||
Non-GAAP revenue - constant currency |
$ |
660,679 |
$ |
664,763 |
|||
Non-GAAP net income |
|||||||
Non-GAAP net income, adjusted for restructuring and transformation costs and deal amortization |
$ |
71,555 |
$ |
90,280 |
|||
Foreign currency effects |
(10,390) |
(15,740) |
|||||
Income tax associated with foreign currency effects |
2,607 |
3,650 |
|||||
Non-GAAP net income - constant currency |
$ |
63,772 |
$ |
78,190 |
|||
Non-GAAP net income per common share assuming dilution |
|||||||
Non-GAAP net income per common share assuming dilution, adjusted for restructuring and transformation costs and deal amortization |
$ |
1.38 |
$ |
1.73 |
|||
Foreign currency effects after tax per common share assuming dilution |
$ |
(0.15) |
$ |
(0.23) |
|||
Non-GAAP net income per common share assuming dilution - constant currency |
$ |
1.23 |
$ |
1.50 |
Restructuring, Transformation and Other Costs GAAP results include the following items which are excluded from adjusted results. |
|||||||
Three Months Ended |
|||||||
12/27/2014 |
12/28/2013 |
||||||
(unaudited) |
|||||||
Manufacturing network optimization |
$ |
7,155 |
$ |
11,332 |
|||
Commercial excellence initiatives |
1,413 |
1,280 |
|||||
Productivity and operational initiatives |
1,863 |
220 |
|||||
Accelerated depreciation, asset write-down and other non-cash items |
1,686 |
2,131 |
|||||
Whole blood acquisition and integration |
— |
734 |
|||||
In process research and development and related costs |
326 |
1,153 |
|||||
Market-based stock compensation |
466 |
650 |
|||||
Total restructuring, transformation and other costs |
$ |
12,909 |
$ |
17,500 |
Nine Months Ended |
|||||||
12/27/2014 |
12/28/2013 |
||||||
(unaudited) |
|||||||
Manufacturing network optimization |
$ |
29,919 |
$ |
39,226 |
|||
Commercial excellence initiatives |
7,181 |
5,445 |
|||||
Productivity and operational initiatives |
6,592 |
1,334 |
|||||
Accelerated depreciation, asset write-down and other non-cash items |
3,399 |
6,589 |
|||||
Whole blood acquisition and integration |
— |
10,967 |
|||||
In process research and development and related costs |
2,122 |
5,129 |
|||||
Market-based stock compensation |
2,034 |
1,200 |
|||||
Total restructuring, transformation and other costs |
$ |
51,247 |
$ |
69,890 |
|||
Deal Amortization GAAP results include the following item which is excluded from adjusted results. |
|||||||
Three Months Ended |
|||||||
12/27/2014 |
12/28/2013 |
||||||
(unaudited) |
|||||||
Deal amortization |
$ |
7,468 |
$ |
7,436 |
|||
Nine Months Ended |
|||||||
12/27/2014 |
12/28/2013 |
||||||
(unaudited) |
|||||||
Deal amortization |
$ |
22,769 |
$ |
21,048 |
|||
Logo: http://photos.prnewswire.com/prnh/20150128/172006LOGO
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/haemonetics-reports-3rd-quarter-fiscal-2015-revenue-of-232-million-and-adjusted-eps-of-053-reaffirms-revenue-and-eps-guidance-300027424.html
SOURCE