Haemonetics Reports 3rd Quarter Fiscal 2016 Revenue of $233 Million, Constant Currency Revenue Growth of 4% and 1% As Reported
Revenue Growth Highlights
The constant currency revenue increase in the third quarter included strong performance from identified growth drivers:
- 14% growth in Plasma disposables revenue
- 18% growth in Hemostasis Management (TEG®) disposables revenue
- 9% growth in
Emerging Markets disposables revenue, ex-Russia
The Company reported a GAAP net loss of
For the first three quarters of fiscal 2016, revenue was
GROWTH DRIVERS UPDATE
The Company's growth drivers of Plasma, TEG and
Plasma disposables revenue grew 15% in
The TEG family of hemostasis management products – TEG 5000, TEG 6s and TEG Manager™ software – is well positioned for continued strong revenue growth. Limited market release of the Company's next generation TEG 6s system continued.
THIRD QUARTER 2016 REVENUE ELEMENTS
Plasma
Plasma disposables revenue was
Plasma collection volumes continued to reflect a robust end user market for plasma-derived biopharmaceuticals.
Platelet disposables revenue was
Red cell disposables revenue was
Whole blood disposables revenue was
Hospital
TEG disposables revenue was
The TEG installed base continued to increase in the third quarter, benefiting from expanded adoption by new and existing accounts. The TEG family of devices, disposables and software remain well positioned for acceleration of revenue growth, consistent with the Company's multi-year growth outlook.
Surgical disposables revenue was
Software and Equipment
Software Solutions revenue was
Equipment and other revenue was
Equipment revenue is influenced by timing of tenders and capital budgets. The installed base of equipment, including devices sold and placed for use with customers, increased 5% in the first three quarters of fiscal 2016.
Geographic
In the
OPERATING RESULTS
Adjusted gross profit was
Incremental savings from VCC programs and other identified cost reductions were
Adjusted operating expenses were
In the third quarter, adjusted operating income was
Adjusted interest expense on loans was
GOODWILL AND OTHER NON-CASH INTANGIBLE ASSET WRITE-DOWNS
The Company announced that, as a result of its annual impairment test required under generally accepted accounting principles (GAAP), a write-down of goodwill was required. The write-down follows the Company's annual strategic planning cycle, which established long-term expectations for revenue, income and operating cash flows in its European reporting unit that were lower than when goodwill was tested a year ago.
The Company recorded a non-cash goodwill impairment charge of
The Company announced it completed an assessment of opportunities for its SOLX technology and concluded that current and expected future market conditions do not support further investment and commercialization. The Company recorded a
These non-cash accounting charges, which totaled
BALANCE SHEET AND CASH FLOW
Cash on hand was
VALUE CREATION & CAPTURE ACTIVITIES
The Company's VCC programs were designed to transform its manufacturing and distribution operations and to support its productivity initiatives. These programs are expected to be substantially completed with approximately
FISCAL 2016 GUIDANCE
The Company reaffirms its overall fiscal 2016 revenue guidance range of
Continued strong revenue growth is expected from growth drivers – Plasma, TEG and
The Company reaffirms its fiscal 2016 adjusted earnings per share guidance range of
Acquisition related amortization is expected to approximate
Free cash flow guidance for fiscal 2016 is estimated to be approximately
More information on fiscal 2016 guidance, including income statement scenarios underlying the lower and upper ends of the adjusted earnings per share guidance range, can be found in the Investor Relations section of our web site at http://www.haemonetics.com.1
ADJUSTMENTS TO REPORTED EARNINGS
Non-cash accounting charges for the write-downs of goodwill and other intangible assets, net of the reversal of contingent consideration, totaling
In the third quarter of fiscal 2016,
In the first three quarters of fiscal 2016,
The Company also excludes acquisition related amortization expenses from its adjusted operating income and earnings per share. Excluded from third quarter adjusted earnings was acquisition related amortization of
Deal amortization excluded from adjusted earnings was
CONFERENCE CALL
ABOUT
Our technologies address important medical markets: blood and plasma component collection, the surgical suite, and hospital transfusion services. To learn more about
FORWARD LOOKING STATEMENTS
This release contains forward-looking statements that involve risks and uncertainties, including the effects of disruption from the manufacturing transformation making it more difficult to maintain relationships with employees and timely deliver high quality products, unexpected expenses incurred during our Value Creation and Capture program, asset revaluations to reflect current business conditions, technological advances in the medical field and standards for transfusion medicine and our ability to successfully implement products that incorporate such advances and standards, demand for whole blood and blood components, product quality, market acceptance, regulatory uncertainties, including in the receipt or timing of regulatory approvals, the effect of economic and political conditions, the impact of competitive products and pricing, blood product reimbursement policies and practices, foreign currency exchange rates, changes in customers' ordering patterns including single-source tenders, the effect of industry consolidation as seen in the plasma and blood center markets, the effect of communicable diseases and the effect of uncertainties in markets outside the U.S. (including
The foregoing list should not be construed as exhaustive.
Forward-looking statements are based on estimates and assumptions made by management of the Company and are believed to be reasonable, though inherently uncertain and difficult to predict. Actual results and experience could differ materially from the forward-looking statements. Information set forth in this press release is current as of today and the Company undertakes no duty or obligation to update this information.
1 A reconciliation of GAAP to adjusted financial results is included at the end of the financial sections of this press release as well as on the web at http://www.haemonetics.com.
CONTACT:
Tel. (781) 356-9402
gerry.gould@haemonetics.com
Haemonetics Corporation Financial Summary |
|||||||||||
Condensed Consolidated Statements of (Loss) Income for the Third Quarter of FY16 and FY15 |
|||||||||||
(Data in thousands, except per share data) |
|||||||||||
12/26/2015 |
12/27/2014 |
% Inc/(Dec) |
|||||||||
As Reported |
As Reported |
vs Prior Year |
|||||||||
(unaudited) |
|||||||||||
Net revenues |
$ |
233,384 |
$ |
231,827 |
0.7 |
% |
|||||
Gross profit |
108,855 |
111,661 |
(2.5) |
% |
|||||||
R&D |
10,942 |
10,643 |
2.8 |
% |
|||||||
S,G&A |
78,940 |
82,512 |
(4.3) |
% |
|||||||
Impairment of goodwill and intangible assets |
85,048 |
— |
n/m |
||||||||
Contingent consideration (income) expense |
(4,898) |
246 |
n/m |
||||||||
Operating expenses |
170,032 |
93,401 |
82.0 |
% |
|||||||
Operating (loss) income |
(61,177) |
18,260 |
n/m |
||||||||
Interest and other expense, net |
(2,141) |
(2,308) |
(7.2) |
% |
|||||||
(Loss) income before taxes |
(63,318) |
15,952 |
n/m |
||||||||
Tax benefit |
(3,878) |
(36) |
n/m |
||||||||
Net (loss) income |
$ |
(59,440) |
$ |
15,988 |
n/m |
||||||
Net (loss) income per common share assuming dilution |
$ |
(1.17) |
$ |
0.31 |
n/m |
||||||
Weighted average number of shares: |
|||||||||||
Basic |
50,741 |
51,432 |
|||||||||
Diluted |
50,741 |
51,962 |
|||||||||
Profit Margins: |
Inc/(Dec) vs prior |
||||||||||
Gross profit |
46.6 |
% |
48.2 |
% |
(1.6) |
% |
|||||
R&D |
4.7 |
% |
4.6 |
% |
0.1 |
% |
|||||
S,G&A |
33.8 |
% |
35.6 |
% |
(1.8) |
% |
|||||
Operating (loss) income |
(26.2) |
% |
7.9 |
% |
(34.1) |
% |
|||||
(Loss) income before taxes |
(27.1) |
% |
6.9 |
% |
(34.0) |
% |
|||||
Net (loss) income |
(25.5) |
% |
6.9 |
% |
(32.4) |
% |
Haemonetics Corporation Financial Summary |
|||||||||||
Condensed Consolidated Statements of (Loss) Income for Year-to-Date FY16 and FY15 |
|||||||||||
(Data in thousands, except per share data) |
|||||||||||
12/26/2015 |
12/27/2014 |
% Inc/(Dec) |
|||||||||
As Reported |
As Reported |
vs Prior Year |
|||||||||
(unaudited) |
|||||||||||
Net revenues |
$ |
666,490 |
$ |
683,895 |
(2.5) |
% |
|||||
Gross profit |
316,691 |
326,053 |
(2.9) |
% |
|||||||
R&D |
33,816 |
36,962 |
(8.5) |
% |
|||||||
S,G&A |
240,946 |
259,383 |
(7.1) |
% |
|||||||
Impairment of goodwill and intangible assets |
85,048 |
— |
n/m |
||||||||
Contingent consideration (income) expense |
(4,727) |
706 |
n/m |
||||||||
Operating expenses |
355,083 |
297,051 |
19.5 |
% |
|||||||
Operating (loss) income |
(38,392) |
29,002 |
n/m |
||||||||
Interest and other expense, net |
(6,756) |
(7,496) |
(9.9) |
% |
|||||||
(Loss) income before taxes |
(45,148) |
21,506 |
n/m |
||||||||
Tax expense |
1,696 |
1,679 |
1.0 |
% |
|||||||
Net (loss) income |
$ |
(46,844) |
$ |
19,827 |
n/m |
||||||
Net (loss) income per common share assuming dilution |
$ |
(0.92) |
$ |
0.38 |
n/m |
||||||
Weighted average number of shares: |
|||||||||||
Basic |
50,927 |
51,521 |
|||||||||
Diluted |
50,927 |
52,024 |
|||||||||
Profit Margins: |
Inc/(Dec) vs prior |
||||||||||
Gross profit |
47.5 |
% |
47.7 |
% |
(0.2) |
% |
|||||
R&D |
5.1 |
% |
5.4 |
% |
(0.3) |
% |
|||||
S,G&A |
36.2 |
% |
37.9 |
% |
(1.7) |
% |
|||||
Operating (loss) income |
(5.8) |
% |
4.2 |
% |
(10.0) |
% |
|||||
(Loss) income before taxes |
(6.8) |
% |
3.1 |
% |
(9.9) |
% |
|||||
Net (loss) income |
(7.0) |
% |
2.9 |
% |
(9.9) |
% |
Revenue Analysis for the Third Quarter of FY16 and FY15 |
|||||||||||
(Data in thousands) |
|||||||||||
Three Months Ended |
|||||||||||
12/26/2015 |
12/27/2014 |
% Inc/(Dec) |
|||||||||
As Reported |
As Reported |
vs Prior Year |
|||||||||
(unaudited) |
|||||||||||
Revenues by geography |
|||||||||||
United States |
$ |
131,664 |
$ |
124,766 |
5.5 |
% |
|||||
International |
101,720 |
107,061 |
(5.0) |
% |
|||||||
Net revenues |
$ |
233,384 |
$ |
231,827 |
0.7 |
% |
|||||
Disposable revenues |
|||||||||||
Plasma disposables |
$ |
92,461 |
$ |
83,178 |
11.2 |
% |
|||||
Blood center disposables |
|||||||||||
Platelet |
38,333 |
38,401 |
(0.2) |
% |
|||||||
Red cell |
9,198 |
10,873 |
(15.4) |
% |
|||||||
Whole blood |
30,180 |
34,182 |
(11.7) |
% |
|||||||
77,711 |
83,456 |
(6.9) |
% |
||||||||
Hospital disposables |
|||||||||||
Diagnostics |
12,691 |
10,890 |
16.5 |
% |
|||||||
Surgical |
15,203 |
15,608 |
(2.6) |
% |
|||||||
OrthoPAT |
3,154 |
5,024 |
(37.2) |
% |
|||||||
31,048 |
31,522 |
(1.5) |
% |
||||||||
Total disposables revenues |
201,220 |
198,156 |
1.5 |
% |
|||||||
Software solutions |
18,241 |
18,211 |
0.2 |
% |
|||||||
Equipment & other |
13,923 |
15,460 |
(9.9) |
% |
|||||||
Net revenues |
$ |
233,384 |
$ |
231,827 |
0.7 |
% |
Revenue Analysis for Year-to-Date FY16 and FY15 |
|||||||||||
(Data in thousands) |
|||||||||||
Nine Months Ended |
|||||||||||
12/26/2015 |
12/27/2014 |
% Inc/(Dec) |
|||||||||
As Reported |
As Reported |
vs Prior Year |
|||||||||
(unaudited) |
|||||||||||
Revenues by geography |
|||||||||||
United States |
$ |
379,390 |
$ |
369,921 |
2.6 |
% |
|||||
International |
287,100 |
313,974 |
(8.6) |
% |
|||||||
Net revenues |
$ |
666,490 |
$ |
683,895 |
(2.5) |
% |
|||||
Disposable revenues |
|||||||||||
Plasma disposables |
$ |
257,332 |
$ |
242,760 |
6.0 |
% |
|||||
Blood center disposables |
|||||||||||
Platelet |
103,500 |
115,941 |
(10.7) |
% |
|||||||
Red cell |
29,153 |
31,296 |
(6.8) |
% |
|||||||
Whole blood |
93,007 |
105,870 |
(12.1) |
% |
|||||||
225,660 |
253,107 |
(10.8) |
% |
||||||||
Hospital disposables |
|||||||||||
Diagnostics |
36,925 |
30,535 |
20.9 |
% |
|||||||
Surgical |
44,814 |
46,889 |
(4.4) |
% |
|||||||
OrthoPAT |
10,794 |
15,302 |
(29.5) |
% |
|||||||
92,533 |
92,726 |
(0.2) |
% |
||||||||
Total disposables revenues |
575,525 |
588,593 |
(2.2) |
% |
|||||||
Software solutions |
52,781 |
54,094 |
(2.4) |
% |
|||||||
Equipment & other |
38,184 |
41,208 |
(7.3) |
% |
|||||||
Net revenues |
$ |
666,490 |
$ |
683,895 |
(2.5) |
% |
Condensed Consolidated Balance Sheets |
|||||||||
(Data in thousands) |
|||||||||
As of |
|||||||||
12/26/2015 |
3/28/2015 |
||||||||
(unaudited) |
|||||||||
Assets |
|||||||||
Cash and cash equivalents |
$ |
105,167 |
$ |
160,662 |
|||||
Accounts receivable, net |
148,774 |
145,827 |
|||||||
Inventories, net |
203,863 |
211,077 |
|||||||
Other current assets |
43,559 |
52,711 |
|||||||
Total current assets |
501,363 |
570,277 |
|||||||
Property, plant & equipment, net |
332,772 |
321,948 |
|||||||
Intangible assets, net |
214,809 |
244,588 |
|||||||
Goodwill |
266,945 |
334,310 |
|||||||
Other assets |
20,533 |
14,294 |
|||||||
Total assets |
$ |
1,336,422 |
$ |
1,485,417 |
|||||
Liabilities & Stockholders' Equity |
|||||||||
Short-term debt & current maturities |
$ |
46,293 |
$ |
21,522 |
|||||
Other current liabilities |
129,041 |
167,570 |
|||||||
Total current liabilities |
175,334 |
189,092 |
|||||||
Long-term debt |
380,814 |
406,369 |
|||||||
Other long-term liabilities |
60,722 |
63,834 |
|||||||
Stockholders' equity |
719,552 |
826,122 |
|||||||
Total liabilities & stockholders' equity |
$ |
1,336,422 |
$ |
1,485,417 |
Condensed Consolidated Statements of Cash Flows |
|||||||
(Data in thousands) |
|||||||
Nine Months Ended |
|||||||
12/26/2015 |
12/27/2014 |
||||||
(unaudited) |
|||||||
Cash Flows from Operating Activities: |
|||||||
Net (loss) income |
$ |
(46,844) |
$ |
19,827 |
|||
Adjustments to reconcile net (loss) income to net cash provided by operating activities: |
|||||||
Depreciation and amortization |
67,721 |
63,891 |
|||||
Stock compensation expense |
6,199 |
10,219 |
|||||
Impairment of goodwill and intangible assets |
85,048 |
— |
|||||
Change in other non-cash operating activities |
(13,820) |
4,838 |
|||||
Change in accounts receivable, net |
(3,608) |
14,422 |
|||||
Change in inventories |
6,268 |
(17,906) |
|||||
Change in other working capital |
(32,352) |
(23,418) |
|||||
Net cash provided by operating activities |
68,612 |
71,873 |
|||||
Cash Flows from Investing Activities: |
|||||||
Capital expenditures |
(73,871) |
(100,530) |
|||||
Proceeds from sale of property, plant and equipment |
397 |
387 |
|||||
Other acquisitions and investments |
(3,000) |
— |
|||||
Net cash used in investing activities |
(76,474) |
(100,143) |
|||||
Cash Flows from Financing Activities: |
|||||||
Change in repayments, net |
(816) |
(9,666) |
|||||
Change in employee stock programs |
14,829 |
12,689 |
|||||
Share repurchases |
(60,984) |
(38,701) |
|||||
Net cash used in financing activities |
(46,971) |
(35,678) |
|||||
Effect of exchange rates on cash and cash equivalents |
(662) |
(3,321) |
|||||
Net Change in Cash and Cash Equivalents |
(55,495) |
(67,269) |
|||||
Cash and Cash Equivalents at Beginning of the Period |
160,662 |
192,469 |
|||||
Cash and Cash Equivalents at End of Period |
$ |
105,167 |
$ |
125,200 |
|||
Free Cash Flow Reconciliation: |
|||||||
Free cash flow after restructuring and transformation costs |
$ |
(4,862) |
$ |
(28,270) |
|||
Restructuring and transformation costs |
34,555 |
54,819 |
|||||
Tax benefit on restructuring and transformation costs |
(10,582) |
(18,079) |
|||||
Capital expenditures on VCC initiatives |
7,374 |
44,725 |
|||||
Free cash flow before restructuring, transformation costs and VCC capital expenditures |
$ |
26,485 |
$ |
53,195 |
Haemonetics Corporation Financial Summary
Reconciliation of Non-GAAP Measures
These measures are used by management to monitor the financial performance of the business, make informed business decisions, establish budgets and forecast future results. Performance targets for management are established based upon these non-GAAP measures. In the reconciliations below, we have removed restructuring, transformation and other costs from our GAAP expenses. Our restructuring and transformation costs for the periods reported are principally related to:
- Value Creation & Capture (VCC): employee severance and retention, product line transfer costs, accelerated depreciation and other costs associated with these initiatives, principally our manufacturing network optimization, but also including commercial excellence, productivity and other operating initiatives.
- In
Process Research and Development: charges relate to the acquisition of certain technology and manufacturing rights to be used in a next generation device and related costs.
In addition to restructuring and transformation costs, we are reporting adjusted earnings before deal amortization, impairment of goodwill and intangible assets, and contingent consideration.
We believe this information is useful to investors because it allows for an evaluation of the Company with a focus on the performance of our core operations.
Reconciliation of Non-GAAP Measures for the Third Quarter of FY16 and FY15 |
|||||||
(Data in thousands) |
|||||||
Three Months Ended |
|||||||
12/26/2015 |
12/27/2014 |
||||||
(unaudited) |
|||||||
Non-GAAP gross profit |
|||||||
GAAP gross profit |
$ |
108,855 |
$ |
111,661 |
|||
Restructuring and transformation costs |
1,064 |
2,459 |
|||||
Non-GAAP gross profit |
$ |
109,919 |
$ |
114,120 |
|||
Non-GAAP R&D |
|||||||
GAAP R&D |
$ |
10,942 |
$ |
10,643 |
|||
Restructuring and transformation costs |
(269) |
(627) |
|||||
Non-GAAP R&D |
$ |
10,673 |
$ |
10,016 |
|||
Non-GAAP S,G&A |
|||||||
GAAP S,G&A |
$ |
78,940 |
$ |
82,512 |
|||
Restructuring and transformation costs |
(7,237) |
(9,333) |
|||||
Deal amortization |
(7,389) |
(7,468) |
|||||
Non-GAAP S,G&A |
$ |
64,314 |
$ |
65,711 |
|||
Non-GAAP operating expenses |
|||||||
GAAP operating expenses |
$ |
170,032 |
$ |
93,401 |
|||
Restructuring and transformation costs |
(7,506) |
(9,960) |
|||||
Deal amortization |
(7,389) |
(7,468) |
|||||
Impairment of goodwill and intangible assets |
(85,048) |
— |
|||||
Contingent consideration income (expense) |
4,898 |
(246) |
|||||
Non-GAAP operating expenses |
$ |
74,987 |
$ |
75,727 |
|||
Non-GAAP operating income |
|||||||
GAAP operating (loss) income |
$ |
(61,177) |
$ |
18,260 |
|||
Restructuring and transformation costs |
8,570 |
12,419 |
|||||
Deal amortization |
7,389 |
7,468 |
|||||
Impairment of goodwill and intangible assets |
85,048 |
— |
|||||
Contingent consideration (income) expense |
(4,898) |
246 |
|||||
Non-GAAP operating income |
$ |
34,932 |
$ |
38,393 |
|||
Non-GAAP interest and other expense, net |
|||||||
GAAP interest and other expense, net |
$ |
2,141 |
$ |
2,308 |
|||
Restructuring and transformation costs |
13 |
(244) |
|||||
Non-GAAP interest and other expense, net |
$ |
2,154 |
$ |
2,064 |
|||
Non-GAAP income before taxes |
|||||||
GAAP (loss) income before taxes |
$ |
(63,318) |
$ |
15,952 |
|||
Restructuring and transformation costs |
8,557 |
12,663 |
|||||
Deal amortization |
7,389 |
7,468 |
|||||
Impairment of goodwill and intangible assets |
85,048 |
— |
|||||
Contingent consideration (income) expense |
(4,898) |
246 |
|||||
Non-GAAP income before taxes |
$ |
32,778 |
$ |
36,329 |
|||
Non-GAAP net income |
|||||||
GAAP net (loss) income |
$ |
(59,440) |
$ |
15,988 |
|||
Restructuring and transformation costs |
8,557 |
12,663 |
|||||
Deal amortization |
7,389 |
7,468 |
|||||
Impairment of goodwill and intangible assets |
85,048 |
— |
|||||
Contingent consideration (income) expense |
(4,898) |
246 |
|||||
Tax benefit associated with non-GAAP adjustments |
(12,031) |
(8,900) |
|||||
Non-GAAP net income |
$ |
24,625 |
$ |
27,465 |
|||
Non-GAAP net income per common share assuming dilution |
|||||||
GAAP net (loss) income per common share |
$ |
(1.17) |
$ |
0.31 |
|||
Non-GAAP items after tax per common share assuming dilution |
$ |
1.65 |
$ |
0.22 |
|||
Non-GAAP net income per common share assuming dilution |
$ |
0.48 |
$ |
0.53 |
|||
Presented below are additional Constant Currency performance measures. We measure different components of our business at constant currency. We believe this information is useful for investors because it allows for an evaluation of the Company without the effect of changes in foreign exchange rates. These results convert our local foreign currency operating results to the US Dollar at constant exchange rates of 0.833 Euro to 1.00 US Dollar and 110 Yen to 1.00 US Dollar. They also exclude the results of our foreign currency hedging program described in Note 7 to our consolidated financial statements in our Form 10-K. |
|||||||
Three Months Ended |
|||||||
12/26/2015 |
12/27/2014 |
||||||
(unaudited) |
|||||||
Non-GAAP revenues |
|||||||
GAAP revenue |
$ |
233,384 |
$ |
231,827 |
|||
Foreign currency effects |
1,179 |
(5,247) |
|||||
Non-GAAP revenue - constant currency |
$ |
234,563 |
$ |
226,580 |
|||
Non-GAAP net income |
|||||||
Non-GAAP net income, adjusted for restructuring and transformation costs, deal amortization, impairment of goodwill and intangible assets, and contingent consideration |
$ |
24,625 |
$ |
27,465 |
|||
Foreign currency effects |
47 |
(4,474) |
|||||
Income tax associated with foreign currency effects |
(23) |
1,091 |
|||||
Non-GAAP net income - constant currency |
$ |
24,649 |
$ |
24,082 |
|||
Non-GAAP net income per common share assuming dilution |
|||||||
Non-GAAP net income per common share assuming dilution, adjusted for restructuring and transformation costs, deal amortization, impairment of goodwill and intangible assets, and contingent consideration |
$ |
0.48 |
$ |
0.53 |
|||
Foreign currency effects after tax per common share assuming dilution |
$ |
— |
$ |
(0.07) |
|||
Non-GAAP net income per common share assuming dilution - constant currency |
$ |
0.48 |
$ |
0.46 |
Reconciliation of Non-GAAP Measures for FY16 and FY15 |
|||||||
(Data in thousands) |
|||||||
Nine Months Ended |
|||||||
12/26/2015 |
12/27/2014 |
||||||
(unaudited) |
|||||||
Non-GAAP gross profit |
|||||||
GAAP gross profit |
$ |
316,691 |
$ |
326,053 |
|||
Restructuring and transformation costs |
3,295 |
7,746 |
|||||
Non-GAAP gross profit |
$ |
319,986 |
$ |
333,799 |
|||
Non-GAAP R&D |
|||||||
GAAP R&D |
$ |
33,816 |
$ |
36,962 |
|||
Restructuring and transformation costs |
(708) |
(5,207) |
|||||
Non-GAAP R&D |
$ |
33,108 |
$ |
31,755 |
|||
Non-GAAP S,G&A |
|||||||
GAAP S,G&A |
$ |
240,946 |
$ |
259,383 |
|||
Restructuring and transformation costs |
(25,743) |
(36,883) |
|||||
Deal amortization |
(22,193) |
(22,769) |
|||||
Non-GAAP S,G&A |
$ |
193,010 |
$ |
199,731 |
|||
Non-GAAP operating expenses |
|||||||
GAAP operating expenses |
$ |
355,083 |
$ |
297,051 |
|||
Restructuring and transformation costs |
(26,451) |
(42,090) |
|||||
Deal amortization |
(22,193) |
(22,769) |
|||||
Impairment of goodwill and intangible assets |
(85,048) |
— |
|||||
Contingent consideration income (expense) |
4,727 |
(706) |
|||||
Non-GAAP operating expenses |
$ |
226,118 |
$ |
231,486 |
|||
Non-GAAP operating income |
|||||||
GAAP operating (loss) income |
$ |
(38,392) |
$ |
29,002 |
|||
Restructuring and transformation costs |
29,746 |
49,836 |
|||||
Deal amortization |
22,193 |
22,769 |
|||||
Impairment of goodwill and intangible assets |
85,048 |
— |
|||||
Contingent consideration (income) expense |
(4,727) |
706 |
|||||
Non-GAAP operating income |
$ |
93,868 |
$ |
102,313 |
|||
Non-GAAP interest and other expense, net |
|||||||
GAAP interest and other expense, net |
$ |
6,756 |
$ |
7,496 |
|||
Restructuring and transformation costs |
(108) |
(705) |
|||||
Non-GAAP interest and other expense, net |
$ |
6,648 |
$ |
6,791 |
|||
Non-GAAP income before taxes |
|||||||
GAAP (loss) income before taxes |
$ |
(45,148) |
$ |
21,506 |
|||
Restructuring and transformation costs |
29,854 |
50,541 |
|||||
Deal amortization |
22,193 |
22,769 |
|||||
Impairment of goodwill and intangible assets |
85,048 |
— |
|||||
Contingent consideration (income) expense |
(4,727) |
706 |
|||||
Non-GAAP income before taxes |
$ |
87,220 |
$ |
95,522 |
|||
Non-GAAP net income |
|||||||
GAAP net (loss) income |
$ |
(46,844) |
$ |
19,827 |
|||
Restructuring and transformation costs |
29,854 |
50,541 |
|||||
Deal amortization |
22,193 |
22,769 |
|||||
Impairment of goodwill and intangible assets |
85,048 |
— |
|||||
Contingent consideration (income) expense |
(4,727) |
706 |
|||||
Tax benefit associated with non-GAAP adjustments |
(20,374) |
(22,288) |
|||||
Non-GAAP net income |
$ |
65,150 |
$ |
71,555 |
|||
Non-GAAP net income per common share assuming dilution |
|||||||
GAAP net (loss) income per common share |
$ |
(0.92) |
$ |
0.38 |
|||
Non-GAAP items after tax per common share assuming dilution |
$ |
2.19 |
$ |
1.00 |
|||
Non-GAAP net income per common share assuming dilution |
$ |
1.27 |
$ |
1.38 |
|||
Presented below are additional Constant Currency performance measures. We measure different components of our business at constant currency. We believe this information is useful for investors because it allows for an evaluation of the Company without the effect of changes in foreign exchange rates. These results convert our local foreign currency operating results to the US Dollar at constant exchange rates of 0.833 Euro to 1.00 US Dollar and 110 Yen to 1.00 US Dollar. They also exclude the results of our foreign currency hedging program described in Note 7 to our consolidated financial statements in our Form 10-K. |
|||||||
Nine Months Ended |
|||||||
12/26/2015 |
12/27/2014 |
||||||
(unaudited) |
|||||||
Non-GAAP revenues |
|||||||
GAAP revenue |
$ |
666,490 |
$ |
683,895 |
|||
Foreign currency effects |
(1,367) |
(23,216) |
|||||
Non-GAAP revenue - constant currency |
$ |
665,123 |
$ |
660,679 |
|||
Non-GAAP net income |
|||||||
Non-GAAP net income, adjusted for restructuring and transformation costs, deal amortization, impairment of goodwill and intangible assets, and contingent consideration |
$ |
65,150 |
$ |
71,555 |
|||
Foreign currency effects |
(3,763) |
(10,390) |
|||||
Income tax associated with foreign currency effects |
952 |
2,607 |
|||||
Non-GAAP net income - constant currency |
$ |
62,339 |
$ |
63,772 |
|||
Non-GAAP net income per common share assuming dilution |
|||||||
Non-GAAP net income per common share assuming dilution, adjusted for restructuring and transformation costs, deal amortization, impairment of goodwill and intangible assets, and contingent consideration |
$ |
1.27 |
$ |
1.38 |
|||
Foreign currency effects after tax per common share assuming dilution |
$ |
(0.06) |
$ |
(0.15) |
|||
Non-GAAP net income per common share assuming dilution - constant currency |
$ |
1.21 |
$ |
1.23 |
Restructuring, Transformation and Other Costs |
|||||||
Three Months Ended |
|||||||
12/26/2015 |
12/27/2014 |
||||||
(unaudited) |
|||||||
Manufacturing network optimization |
$ |
4,587 |
$ |
7,155 |
|||
Commercial excellence initiatives |
995 |
1,413 |
|||||
Productivity and operational initiatives |
2,384 |
1,863 |
|||||
Accelerated depreciation, asset write-down and other non-cash items |
442 |
1,440 |
|||||
In process research and development and related costs |
— |
326 |
|||||
Market-based stock compensation |
149 |
466 |
|||||
Total restructuring, transformation and other costs |
$ |
8,557 |
$ |
12,663 |
|||
Nine Months Ended |
|||||||
12/26/2015 |
12/27/2014 |
||||||
(unaudited) |
|||||||
Manufacturing network optimization |
$ |
15,929 |
$ |
29,919 |
|||
Commercial excellence initiatives |
3,949 |
7,181 |
|||||
Productivity and operational initiatives |
9,448 |
6,592 |
|||||
Accelerated depreciation, asset write-down and other non-cash items |
1,346 |
2,693 |
|||||
In process research and development and related costs |
— |
2,122 |
|||||
Market-based stock compensation |
(818) |
2,034 |
|||||
Total restructuring, transformation and other costs |
$ |
29,854 |
$ |
50,541 |
|||
Deal Amortization, Impairment Charges, and Contingent Consideration |
|||||||
Three Months Ended |
|||||||
12/26/2015 |
12/27/2014 |
||||||
(unaudited) |
|||||||
Deal amortization |
$ |
7,389 |
$ |
7,468 |
|||
Impairment of goodwill and intangible assets |
$ |
85,048 |
$ |
— |
|||
Contingent consideration (income) expense |
$ |
(4,898) |
$ |
246 |
|||
Nine Months Ended |
|||||||
12/26/2015 |
12/27/2014 |
||||||
(unaudited) |
|||||||
Deal amortization |
$ |
22,193 |
$ |
22,769 |
|||
Impairment of goodwill and intangible assets |
$ |
85,048 |
$ |
— |
|||
Contingent consideration (income) expense |
$ |
(4,727) |
$ |
706 |
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/haemonetics-reports-3rd-quarter-fiscal-2016-revenue-of-233-million-constant-currency-revenue-growth-of-4-and-1-as-reported-300212243.html
SOURCE