Haemonetics Reports 4th Quarter Fiscal 2015 Revenue of $226 Million and Adjusted EPS of $0.47; Full Year Revenue of $910 Million and Adjusted EPS of $1.85; Provides Fiscal 2016 Guidance
For the fiscal year ended
FISCAL 2015 STRATEGIC AND PRODUCT GROWTH HIGHLIGHTS
- Solid constant currency revenue increases in growth drivers including:
- 11% growth in plasma disposables revenue
- 24% growth in TEG® diagnostics disposables revenue
- 13% growth in
China disposables revenue
- Key new product advances
- Next generation Plasma software received 510(k) clearance; long term contracts signed with CSL Plasma and KEDPlasma
- TEG 6s diagnostics device received 2 of 3 key 510(k) clearances
- BloodTrack® software received 510(k) clearance for use with BloodTrack HaemoBank™ blood storage device
- SOLX® clinical trial data submitted to the
FDA - First DonorSpace™ donor recruitment software installation
- Comprehensive Blood Management Solutions (CBMS) gaining commercial traction
- Long term saline and sodium citrate supply contracts signed with CSL Plasma
- Value Creation and Capture ("VCC") initiatives on schedule with production in
Penang, Malaysia andTijuana, Mexico
GROWTH DRIVERS UPDATE
Disposables revenue increase for the Company's growth drivers of Plasma, TEG and Emerging Markets was 8% on a constant currency basis in the fourth quarter. For the full year, disposables revenue growth for the growth drivers was 9% on a constant currency basis. Orders in emerging markets continued to be impacted by economic weakness in
The Company's next generation diagnostics device, the TEG 6s, has CE marking, clearing it for sale in
The Company recently announced a contract with CSL Plasma for
The BloodTrack HaemoBank integrated blood storage and management solution received required 510(k), CE and multi-regional clearances. Its market release began in the fourth quarter of fiscal 2015 and 9 units have been shipped.
Version 6.5, a software upgrade for the Cell Saver Elite®, was released providing enhanced performance for customers. Its global rollout has begun.
The Company previously announced it had completed the planned clinical testing of its SOLX storage solution, submitted final data to the
FOURTH QUARTER AND FULL YEAR 2015 REVENUE ELEMENTS
Plasma
Plasma disposables revenue was
Platelet disposables revenue was
Red cell disposables revenue was
Whole blood disposables revenue was
Hospital
Diagnostics disposables revenue was
Surgical disposables revenue was
Disposables revenue from the OrthoPAT® orthopedic perioperative autotransfusion system was
Software and Equipment
Software Solutions revenue was
Equipment and other revenue was
Geographic
In the fourth quarter of fiscal 2015,
Growth in
Mr. Concannon said: "Our growth drivers – Plasma, TEG and emerging markets – represent approximately 60% of our disposables revenue and grew 9% in fiscal 2015, despite the impact of the economic challenges in the Russian market. This growth was offset by the impact of customer transfusion protocol changes on our U.S. whole blood business and currency headwinds. We expect our growth drivers to continue to deliver double-digit growth in fiscal 2016, bolstered by recent Plasma contract wins and the introduction of our new TEG 6s diagnostic and BloodTrack HaemoBank™ blood storage devices, while the headwinds to growth attributable to changing North American transfusion practices begin to moderate as expected."
OPERATING RESULTS
Adjusted gross profit was
Adjusted operating expenses were
In the fourth quarter, adjusted operating income was
In the fourth quarter, adjusted interest expense on loans was
BALANCE SHEET AND CASH FLOW
Cash on hand was
During fiscal 2015, the Company utilized
FISCAL 2015 SHARE REPURCHASE PROGRAM
The Company repurchased 1,174,100 shares in the open market at an average price of
VALUE CREATION & CAPTURE ACTIVITIES
The pursuit of identified Value Creation & Capture ("VCC") opportunities, designed principally to transform the Company's manufacturing and distribution operations and to support its productivity and commercial excellence initiatives, continues to progress according to schedule. The recent completion of the Company's
Once completed in fiscal 2016, VCC investments are expected to approximate
FISCAL 2016 GUIDANCE
Overall fiscal 2016 revenue is expected to grow 4-6% on a reported basis and 7-9% in constant currency. The Company expects strong revenue growth from its identified growth drivers of Plasma, TEG and Emerging Markets, double digit increase in Software, an emerging growth driver, and the benefit of a 53rd week in fiscal 16, partially offset by a moderating revenue headwind in the U.S. blood center business and currency weakness.
Plasma collections remain strong and the Company expects 10-12% growth in Plasma disposables on a reported basis and 12-14% growth on a constant currency basis, including saline and citrate solutions. Blood center revenue in the U.S. will continue to be pressured by lower volumes, but at a lesser rate; the Company expects blood center revenue to decline 4-6% on a reported basis but to decline only 0-2% in constant currency. Hospital disposables are expected to grow 4-6% on a reported basis and 9-11% in constant currency, with the anticipated launch of the new TEG 6s device. Software Solutions is expected to grow 10-15% on a reported basis and 11-16% in constant currency on the strength of Blood Track HaemoBank installations.
Income taxes are expected to approximate 24% of pre-tax adjusted income.
Adjusted earnings per share, excluding remaining VCC transformation expenses and deal amortization, are expected in the range of
Fiscal 2016 free cash flow is expected to approximate
Mr. Concannon concluded: "Our Company has entered fiscal 2016 well positioned to return to growth. Recent contract wins, new product innovations and launches, and our CBMS offering gaining traction with hospital customers will bolster the ongoing performance of our identified growth drivers. We expect a mid-single digit revenue growth rate in fiscal 2016 despite prevailing currency headwinds.
"Fiscal 2016 will see the conclusion of our VCC initiative. This bold transformation of our manufacturing and supply chain footprint positions us well to compete in our global markets and leverage increased profitability as we drive top line growth."
More information on fiscal 2016 guidance, including income statement scenarios underlying the lower and upper ends of the adjusted earnings per share guidance range, can be found in the Investor Relations section of our web site at http://www.haemonetics.com.1
ADJUSTMENTS TO REPORTED EARNINGS
In total,
The Company excluded
The Company also excluded a
The Company also excluded acquisition related amortization expenses from its adjusted operating income and earnings per share. Excluded from fourth quarter adjusted earnings was acquisition related amortization of
Excluded from full year adjusted earnings was acquisition related amortization of
CONFERENCE CALL
FORWARD LOOKING STATEMENTS
This release contains forward-looking statements that involve risks and uncertainties, including the effects of disruption from the manufacturing transformation making it more difficult to maintain relationships with employees and timely deliver high quality products, unexpected expenses incurred during our Value Creation and Capture program, technological advances in the medical field and standards for transfusion medicine and our ability to successfully implement products that incorporate such advances and standards, demand for whole blood and blood components, product quality, market acceptance, regulatory uncertainties, including in the receipt or timing of regulatory approvals, the effect of economic and political conditions, the impact of competitive products and pricing, blood product reimbursement policies and practices, foreign currency exchange rates, changes in customers' ordering patterns including single-source tenders, the effect of industry consolidation as seen in the plasma and blood center markets, the effect of communicable diseases and the effect of uncertainties in markets outside the U.S. (including
The foregoing list should not be construed as exhaustive.
Forward-looking statements are based on estimates and assumptions made by management of the Company and are believed to be reasonable, though inherently uncertain and difficult to predict. Actual results and experience could differ materially from the forward-looking statements. Information set forth in this press release is current as of today and the Company undertakes no duty or obligation to update this information.
1 A reconciliation of GAAP to adjusted financial results is included at the end of the financial sections of this press release as well as on the web at http://www.haemonetics.com.
CONTACT:
Tel. (781) 356-9402
gerry.gould@haemonetics.com
Alt. (781) 356-9613
Haemonetics Corporation Financial Summary |
||||||||||||
(Data in thousands, except per share data) |
||||||||||||
Consolidated Statements of Income for the Fourth Quarter of FY15 and FY14 |
||||||||||||
3/28/2015 |
3/29/2014 |
% Inc/(Dec) |
||||||||||
As Reported |
As Reported |
vs Prior Year |
||||||||||
(unaudited) |
||||||||||||
Net revenues |
$ |
226,478 |
$ |
241,091 |
(6.1)% |
|||||||
Gross profit |
108,365 |
115,441 |
(6.1)% |
|||||||||
R&D |
17,225 |
13,836 |
24.5% |
|||||||||
S,G&A |
79,602 |
89,238 |
(10.8)% |
|||||||||
Operating expenses |
96,827 |
103,074 |
(6.1)% |
|||||||||
Operating income |
11,538 |
12,367 |
(6.7)% |
|||||||||
Interest and other expense, net |
(1,879) |
(2,612) |
(28.1)% |
|||||||||
Income before taxes |
9,659 |
9,755 |
(1.0)% |
|||||||||
Tax expense/(benefit) |
12,589 |
(429) |
||||||||||
Net (loss)/income |
$ |
(2,930) |
$ |
10,184 |
(128.8)% |
|||||||
Net (loss)/income per common share assuming |
$ |
(0.06) |
$ |
0.19 |
(131.6)% |
|||||||
Weighted average number of shares: |
||||||||||||
Basic |
51,565 |
51,985 |
||||||||||
Diluted |
51,565 |
52,609 |
||||||||||
Profit Margins: |
Inc/(Dec) vs prior |
|||||||||||
Gross profit |
47.8% |
47.9 |
% |
(0.1)% |
||||||||
R&D |
7.6% |
5.7 |
% |
1.9% |
||||||||
S,G&A |
35.1% |
37.0 |
% |
(1.9)% |
||||||||
Operating income |
5.1% |
5.1 |
% |
—% |
||||||||
Income before taxes |
4.3% |
4.0 |
% |
0.3% |
||||||||
Net (loss)/income |
(1.3)% |
4.2 |
% |
(5.5)% |
Haemonetics Corporation Financial Summary |
||||||||||||
(Data in thousands, except per share data) |
||||||||||||
Consolidated Statements of Income for FY15 and FY14 |
||||||||||||
3/28/2015 |
3/29/2014 |
% Inc/(Dec) |
||||||||||
As Reported |
As Reported |
vs Prior Year |
||||||||||
(unaudited) |
||||||||||||
Net revenues |
$ |
910,373 |
$ |
938,509 |
(3.0)% |
|||||||
Gross profit |
434,418 |
468,365 |
(7.2)% |
|||||||||
R&D |
54,187 |
54,200 |
—% |
|||||||||
S,G&A |
339,691 |
367,733 |
(7.6)% |
|||||||||
Operating expenses |
393,878 |
421,933 |
(6.6)% |
|||||||||
Operating income |
40,540 |
46,432 |
(12.7)% |
|||||||||
Interest and other expense, net |
(9,375) |
(10,031) |
(6.5)% |
|||||||||
Income before taxes |
31,165 |
36,401 |
(14.4)% |
|||||||||
Tax expense |
14,268 |
1,253 |
||||||||||
Net income |
$ |
16,897 |
$ |
35,148 |
(51.9)% |
|||||||
Net income per common share assuming dilution |
$ |
0.32 |
$ |
0.67 |
(52.2)% |
|||||||
Weighted average number of shares: |
||||||||||||
Basic |
51,533 |
51,611 |
||||||||||
Diluted |
52,089 |
52,377 |
||||||||||
Profit Margins: |
Inc/(Dec) vs prior |
|||||||||||
Gross profit |
47.7% |
49.9% |
(2.2)% |
|||||||||
R&D |
6.0% |
5.8% |
0.2% |
|||||||||
S,G&A |
37.3% |
39.2% |
(1.9)% |
|||||||||
Operating income |
4.5% |
4.9% |
(0.4)% |
|||||||||
Income before taxes |
3.4% |
3.9% |
(0.5)% |
|||||||||
Net income |
1.9% |
3.7% |
(1.8)% |
Revenue Analysis for the Fourth Quarter and FY15 and FY14 |
|||||||||||
(Data in thousands) |
|||||||||||
Three Months Ended |
|||||||||||
3/28/2015 |
3/29/2014 |
% Inc/(Dec) |
|||||||||
As Reported |
As Reported |
vs Prior Year |
|||||||||
(unaudited) |
|||||||||||
Revenues by geography |
|||||||||||
United States |
$ |
124,868 |
$ |
126,160 |
(1.0)% |
||||||
International |
101,610 |
114,931 |
(11.6)% |
||||||||
Net revenues |
$ |
226,478 |
$ |
241,091 |
(6.1)% |
||||||
Disposable revenues |
|||||||||||
Plasma disposables |
$ |
76,430 |
$ |
74,127 |
3.1% |
||||||
Blood center disposables |
|||||||||||
Platelet |
36,647 |
38,865 |
(5.7)% |
||||||||
Red cell |
11,404 |
12,279 |
(7.1)% |
||||||||
Whole blood |
38,035 |
44,819 |
(15.1)% |
||||||||
86,086 |
95,963 |
(10.3)% |
|||||||||
Hospital disposables |
|||||||||||
Surgical |
15,652 |
17,629 |
(11.2)% |
||||||||
OrthoPAT |
5,013 |
6,069 |
(17.4)% |
||||||||
Diagnostics |
11,651 |
9,159 |
27.2% |
||||||||
32,316 |
32,857 |
(1.6)% |
|||||||||
Total disposables revenues |
194,832 |
202,947 |
(4.0)% |
||||||||
Software solutions |
18,091 |
18,971 |
(4.6)% |
||||||||
Equipment & other |
13,555 |
19,173 |
(29.3)% |
||||||||
Net revenues |
$ |
226,478 |
$ |
241,091 |
(6.1)% |
||||||
Year Ended |
|||||||||||
3/28/2015 |
3/29/2014 |
% Inc/(Dec) |
|||||||||
As Reported |
As Reported |
vs Prior Year |
|||||||||
(unaudited) |
|||||||||||
Revenues by geography |
|||||||||||
United States |
$ |
494,788 |
$ |
500,719 |
(1.2)% |
||||||
International |
415,585 |
437,790 |
(5.1)% |
||||||||
Net revenues |
$ |
910,373 |
$ |
938,509 |
(3.0)% |
||||||
Disposable revenues |
|||||||||||
Plasma disposables |
$ |
319,190 |
$ |
291,895 |
9.4% |
||||||
Blood center disposables |
|||||||||||
Platelet |
152,588 |
156,643 |
(2.6)% |
||||||||
Red cell |
42,700 |
42,378 |
0.8% |
||||||||
Whole blood |
143,905 |
190,698 |
(24.5)% |
||||||||
339,193 |
389,719 |
(13.0)% |
|||||||||
Hospital disposables |
|||||||||||
Surgical |
62,540 |
66,876 |
(6.5)% |
||||||||
OrthoPAT |
20,316 |
25,042 |
(18.9)% |
||||||||
Diagnostics |
42,187 |
33,302 |
26.7% |
||||||||
125,043 |
125,220 |
(0.1)% |
|||||||||
Total disposables revenues |
783,426 |
806,834 |
(2.9)% |
||||||||
Software solutions |
72,185 |
70,441 |
2.5% |
||||||||
Equipment & other |
54,762 |
61,234 |
(10.6)% |
||||||||
Net revenues |
$ |
910,373 |
$ |
938,509 |
(3.0)% |
Consolidated Balance Sheets |
|||||||||
(Data in thousands) |
|||||||||
As of |
|||||||||
3/28/2015 |
3/29/2014 |
||||||||
(unaudited) |
|||||||||
Assets |
|||||||||
Cash and cash equivalents |
$ |
160,662 |
$ |
192,469 |
|||||
Accounts receivable, net |
145,827 |
164,603 |
|||||||
Inventories, net |
211,077 |
197,661 |
|||||||
Other current assets |
50,413 |
68,243 |
|||||||
Total current assets |
567,979 |
622,976 |
|||||||
Property, plant & equipment, net |
321,948 |
271,437 |
|||||||
Other assets |
593,192 |
619,765 |
|||||||
Total assets |
$ |
1,483,119 |
$ |
1,514,178 |
|||||
Liabilities & Stockholders' Equity |
|||||||||
Short term debt & current maturities |
$ |
21,522 |
$ |
45,630 |
|||||
Other current liabilities |
167,570 |
171,298 |
|||||||
Total current liabilities |
189,092 |
216,928 |
|||||||
Long-term debt |
406,369 |
392,057 |
|||||||
Other long-term liabilities |
61,536 |
67,305 |
|||||||
Stockholders' equity |
826,122 |
837,888 |
|||||||
Total liabilities & stockholders' equity |
$ |
1,483,119 |
$ |
1,514,178 |
Free Cash Flow Reconciliation |
|||||||
(Unaudited data in thousands) |
|||||||
Three Months Ended |
|||||||
3/28/2015 |
3/29/2014 |
||||||
GAAP cash flow from operations |
$ |
55,599 |
$ |
51,471 |
|||
Capital expenditures |
(21,942) |
(29,927) |
|||||
Proceeds from sale of property, plant & equipment |
65 |
291 |
|||||
Net investment in property, plant & equipment |
(21,877) |
(29,636) |
|||||
Free cash flow after restructuring and transformation costs |
33,722 |
21,835 |
|||||
Restructuring and transformation costs |
14,568 |
10,187 |
|||||
Tax benefit on restructuring and transformation costs |
(4,469) |
(16,305) |
|||||
Capital expenditure on VCC initiatives |
198 |
12,124 |
|||||
Free cash flow before restructuring, transformation costs and VCC |
$ |
44,019 |
$ |
27,841 |
|||
Year Ended |
|||||||
3/28/2015 |
3/29/2014 |
||||||
GAAP cash flow from operations |
$ |
127,430 |
$ |
139,524 |
|||
Capital expenditures |
(122,472) |
(73,648) |
|||||
Proceeds from sale of property, plant & equipment |
452 |
488 |
|||||
Net investment in property, plant & equipment |
(122,020) |
(73,160) |
|||||
Free cash flow after restructuring and transformation costs |
5,410 |
66,364 |
|||||
Restructuring and transformation costs |
69,387 |
54,816 |
|||||
Tax benefit on restructuring and transformation costs |
(22,548) |
(16,305) |
|||||
Capital expenditure on VCC initiatives |
44,923 |
18,044 |
|||||
Free cash flow before restructuring, transformation costs and VCC |
$ |
97,172 |
$ |
122,919 |
Haemonetics Corporation Financial Summary |
||||
Reconciliation of Non-GAAP Measures |
||||
Haemonetics has presented supplemental non-GAAP financial measures as part of this earnings release. A reconciliation is provided below that reconciles each non-GAAP financial measure with the most comparable GAAP measure. The presentation of non-GAAP financial measures should not be considered in isolation from, or as a substitute for, the most directly comparable GAAP measures. There are material limitations to the usefulness of non-GAAP measures on a standalone basis, including the lack of comparability to the GAAP financial results of other companies. |
||||
These measures are used by management to monitor the financial performance of the business, make informed business decisions, establish budgets and forecast future results. Performance targets for management are established based upon these non-GAAP measures. In the reconciliations below we have removed restructuring, transformation and other costs from our GAAP expenses. Our restructuring and transformation costs for the periods reported are principally related to: |
||||
- Value Creation & Capture (VCC): employee severance and retention, product line transfer costs, accelerated depreciation and other costs associated with these initiatives, principally our manufacturing network optimization, but also including commercial excellence, productivity and other operating initiatives. The Company also excluded a valuation allowance for deferred tax assets established in the fourth quarter of fiscal 2015, resulting from cumulative losses recorded in connection with VCC transformation and restructuring costs. - Whole Blood Acquisition: restructuring, integration and other transformation costs, certain cost of goods sold adjustments and transaction costs related to the August 1, 2012 acquisition of Pall's Transfusion Medicine Business. - In Process Research and Development: charges relate to the acquisition of certain technology and manufacturing rights to be used in a next generation device and related costs. - Contingent consideration income or expense described in Note 7 to our consolidated financial statements in our Form 10-K. |
||||
In fiscal 2014, we began reporting adjusted earnings before deal amortization, in addition to restructuring and transformation costs. |
||||
We believe this information is useful to investors because it allows for an evaluation of the Company with a focus on the performance of our core operations. |
||||
Reconciliation of Non-GAAP Measures for the Fourth Quarter of FY15 and FY14 |
||||||||
(Unaudited data in thousands) |
||||||||
Three Months Ended |
||||||||
3/28/2015 |
3/29/2014 |
|||||||
Non-GAAP gross profit |
||||||||
GAAP gross profit |
$ |
108,365 |
$ |
115,441 |
||||
Restructuring and transformation costs |
1,991 |
2,183 |
||||||
Non-GAAP gross profit |
$ |
110,356 |
$ |
117,624 |
||||
Non-GAAP R&D |
||||||||
GAAP R&D |
$ |
17,225 |
$ |
13,836 |
||||
Restructuring and transformation costs |
(6,480) |
(1,548) |
||||||
Non-GAAP R&D |
$ |
10,745 |
$ |
12,288 |
||||
Non-GAAP S,G&A |
||||||||
GAAP S,G&A |
$ |
79,602 |
$ |
89,238 |
||||
Restructuring and transformation costs |
(7,767) |
(11,130) |
||||||
Deal amortization |
(7,415) |
(7,008) |
||||||
Non-GAAP S,G&A |
$ |
64,420 |
$ |
71,100 |
||||
Non-GAAP operating expenses |
||||||||
GAAP operating expenses |
$ |
96,827 |
$ |
103,074 |
||||
Restructuring and transformation costs |
(14,247) |
(12,678) |
||||||
Deal amortization |
(7,415) |
(7,008) |
||||||
Non-GAAP operating expenses |
$ |
75,165 |
$ |
83,388 |
||||
Non-GAAP operating income |
||||||||
GAAP operating income |
$ |
11,538 |
$ |
12,367 |
||||
Restructuring and transformation costs |
16,238 |
14,861 |
||||||
Deal amortization |
7,415 |
7,008 |
||||||
Non-GAAP operating income |
$ |
35,191 |
$ |
34,236 |
||||
Non-GAAP interest and other expense, net |
||||||||
GAAP interest and other expense, net |
$ |
(1,879) |
$ |
(2,612) |
||||
Restructuring and transformation costs |
(706) |
— |
||||||
Non-GAAP interest and other expense, net |
$ |
(2,585) |
$ |
(2,612) |
||||
Non-GAAP income before taxes |
||||||||
GAAP income before taxes |
$ |
9,659 |
$ |
9,755 |
||||
Restructuring and transformation costs |
15,532 |
14,861 |
||||||
Deal amortization |
7,415 |
7,008 |
||||||
Non-GAAP income before taxes |
$ |
32,606 |
$ |
31,624 |
||||
Non-GAAP net income |
||||||||
GAAP net (loss)/income |
$ |
(2,930) |
$ |
10,184 |
||||
Restructuring and transformation costs |
15,532 |
14,861 |
||||||
Deal amortization |
7,415 |
7,008 |
||||||
Tax valuation allowance |
12,871 |
— |
||||||
Tax benefit associated with non-GAAP adjustments |
(8,435) |
(7,860) |
||||||
Non-GAAP net income |
$ |
24,453 |
$ |
24,193 |
||||
Non-GAAP net income per common share assuming dilution |
||||||||
GAAP net (loss)/income per common share assuming dilution |
$ |
(0.06) |
$ |
0.19 |
||||
Non-GAAP items after tax per common share assuming dilution |
0.53 |
0.27 |
||||||
Non-GAAP net income per common share assuming dilution |
$ |
0.47 |
$ |
0.46 |
Presented below are additional Constant Currency performance measures. We measure different components of our business at constant currency. We believe this information is useful for investors because it allows for an evaluation of the Company without the effect of changes in foreign exchange rates. These results convert our local foreign currency operating results to the US Dollar at constant exchange rates of 0.833 Euro to 1.00 US Dollar and 110 Yen to 1.00 US Dollar. They also exclude the results of our foreign currency hedging program described in Note 7 to our consolidated financial statements in our Form 10-K. |
||||||||
Three Months Ended |
||||||||
3/28/2015 |
3/29/2014 |
|||||||
Non-GAAP revenue |
||||||||
GAAP revenue |
$ |
226,478 |
$ |
241,091 |
||||
Foreign currency effects |
(3,324) |
(9,773) |
||||||
Non-GAAP revenue - constant currency |
$ |
223,154 |
$ |
231,318 |
||||
Non-GAAP net income |
||||||||
Non-GAAP net income, adjusted for restructuring and transformation costs and deal amortization |
$ |
24,453 |
$ |
24,193 |
||||
Foreign currency effects |
(3,458) |
(5,349) |
||||||
Income tax associated with foreign currency effects |
865 |
1,256 |
||||||
Non-GAAP net income - constant currency |
$ |
21,860 |
$ |
20,100 |
||||
Non-GAAP net income per common share assuming dilution |
||||||||
Non-GAAP net income per common share assuming dilution, adjusted for restructuring and transformation costs and deal amortization |
$ |
0.47 |
$ |
0.46 |
||||
Foreign currency effects after tax per common share assuming dilution |
(0.05) |
(0.08) |
||||||
Non-GAAP net income per common share assuming dilution - constant |
$ |
0.42 |
$ |
0.38 |
Reconciliation of Non-GAAP Measures for FY15 and FY14 |
||||||||
(Unaudited data in thousands) |
||||||||
Year Ended |
||||||||
3/28/2015 |
3/29/2014 |
|||||||
Non-GAAP gross profit |
||||||||
GAAP gross profit |
$ |
434,418 |
$ |
468,365 |
||||
Restructuring and transformation costs |
9,737 |
10,376 |
||||||
Non-GAAP gross profit |
$ |
444,155 |
$ |
478,741 |
||||
Non-GAAP R&D |
||||||||
GAAP R&D |
$ |
54,187 |
$ |
54,200 |
||||
Restructuring and transformation costs |
(11,688) |
(8,855) |
||||||
Non-GAAP R&D |
$ |
42,499 |
$ |
45,345 |
||||
Non-GAAP S,G&A |
||||||||
GAAP S,G&A |
$ |
339,691 |
$ |
367,733 |
||||
Restructuring and transformation costs |
(45,354) |
(65,520) |
||||||
Deal amortization |
(30,184) |
(28,056) |
||||||
Non-GAAP S,G&A |
$ |
264,153 |
$ |
274,157 |
||||
Non-GAAP operating expenses |
||||||||
GAAP operating expenses |
$ |
393,878 |
$ |
421,933 |
||||
Restructuring and transformation costs |
(57,042) |
(74,375) |
||||||
Deal amortization |
(30,184) |
(28,056) |
||||||
Non-GAAP operating expenses |
$ |
306,652 |
$ |
319,502 |
||||
Non-GAAP operating income |
||||||||
GAAP operating income |
$ |
40,540 |
$ |
46,432 |
||||
Restructuring and transformation costs |
66,779 |
84,751 |
||||||
Deal amortization |
30,184 |
28,056 |
||||||
Non-GAAP operating income |
$ |
137,503 |
$ |
159,239 |
||||
Non-GAAP interest and other expense, net |
||||||||
GAAP interest and other expense, net |
$ |
(9,375) |
$ |
(10,031) |
||||
Restructuring and transformation costs |
— |
— |
||||||
Non-GAAP interest and other expense, net |
$ |
(9,375) |
$ |
(10,031) |
||||
Non-GAAP income before taxes |
||||||||
GAAP income before taxes |
$ |
31,165 |
$ |
36,401 |
||||
Restructuring and transformation costs |
66,779 |
84,751 |
||||||
Deal amortization |
30,184 |
28,056 |
||||||
Non-GAAP income before taxes |
$ |
128,128 |
$ |
149,208 |
||||
Non-GAAP net income |
||||||||
GAAP net income |
$ |
16,897 |
$ |
35,148 |
||||
Restructuring and transformation costs |
66,779 |
84,751 |
||||||
Deal amortization |
30,184 |
28,056 |
||||||
Tax valuation allowance |
12,871 |
- |
||||||
Tax benefit associated with non-GAAP adjustments |
(30,509) |
(33,512) |
||||||
Non-GAAP net income |
$ |
96,222 |
$ |
114,443 |
||||
Non-GAAP net income per common share assuming dilution |
||||||||
GAAP net income per common share assuming dilution |
$ |
0.32 |
$ |
0.67 |
||||
Non-GAAP items after tax per common share assuming dilution |
1.53 |
1.52 |
||||||
Non-GAAP net income per common share assuming dilution |
$ |
1.85 |
$ |
2.19 |
Presented below are additional Constant Currency performance measures. We measure different components of our business at constant currency. We believe this information is useful for investors because it allows for an evaluation of the Company without the effect of changes in foreign exchange rates. These results convert our local foreign currency operating results to the US Dollar at constant exchange rates of 0.833 Euro to 1.00 US Dollar and 110 Yen to 1.00 US Dollar. They also exclude the results of our foreign currency hedging program described in Note 7 to our consolidated financial statements in our Form 10-K. |
||||||||
Year Ended |
||||||||
3/28/2015 |
3/29/2014 |
|||||||
Non-GAAP revenue |
||||||||
GAAP revenue |
$ |
910,373 |
$ |
938,509 |
||||
Foreign currency effects |
(26,541) |
(42,429) |
||||||
Non-GAAP revenue - constant currency |
$ |
883,832 |
$ |
896,080 |
||||
Non-GAAP net income |
||||||||
Non-GAAP net income, adjusted for restructuring and transformation costs and deal amortization |
$ |
96,222 |
$ |
114,443 |
||||
Foreign currency effects |
(13,848) |
(21,105) |
||||||
Income tax associated with foreign currency effects |
3,449 |
4,918 |
||||||
Non-GAAP net income - constant currency |
$ |
85,823 |
$ |
98,256 |
||||
Non-GAAP net income per common share assuming dilution |
||||||||
Non-GAAP net income per common share assuming dilution, adjusted for |
$ |
1.85 |
$ |
2.19 |
||||
Foreign currency effects after tax per common share assuming dilution |
(0.20) |
(0.31) |
||||||
Non-GAAP net income per common share assuming dilution - constant |
$ |
1.65 |
$ |
1.88 |
Restructuring, Transformation and Other Costs |
||||||||
(Unaudited data in thousands) |
||||||||
GAAP results include the following items which are excluded from adjusted results. |
||||||||
Three Months Ended |
||||||||
3/28/2015 |
3/29/2014 |
|||||||
Manufacturing and network optimization |
$ |
7,743 |
$ |
6,328 |
||||
Commercial excellence initiatives |
1,486 |
2,494 |
||||||
Productivity and operational initiatives |
3,938 |
1,196 |
||||||
Accelerated depreciation, asset write-down and other non-cash items |
1,160 |
1,766 |
||||||
Whole blood acquisition and integration |
— |
1,266 |
||||||
In process research and development and related costs |
440 |
1,217 |
||||||
Market-based stock compensation |
765 |
594 |
||||||
Total restructuring, transformation and other costs |
$ |
15,532 |
$ |
14,861 |
||||
Year Ended |
||||||||
3/28/2015 |
3/29/2014 |
|||||||
Manufacturing and network optimization |
$ |
37,661 |
$ |
45,554 |
||||
Commercial excellence initiatives |
8,667 |
7,939 |
||||||
Productivity and operational initiatives |
10,530 |
2,529 |
||||||
Accelerated depreciation, asset write-down and other non-cash items |
4,560 |
8,355 |
||||||
Whole blood acquisition and integration |
— |
12,233 |
||||||
In process research and development and related costs |
2,562 |
6,346 |
||||||
Market-based stock compensation |
2,799 |
1,795 |
||||||
Total restructuring, transformation and other costs |
$ |
66,779 |
$ |
84,751 |
||||
Deal Amortization |
||||||||
(Unaudited data in thousands) |
||||||||
GAAP results include the following items which are excluded from adjusted results. |
||||||||
Three Months Ended |
||||||||
3/28/2015 |
3/29/2014 |
|||||||
Deal amortization |
$ |
7,415 |
$ |
7,008 |
||||
Year Ended |
||||||||
3/28/2015 |
3/29/2014 |
|||||||
Deal amortization |
$ |
30,184 |
$ |
28,056 |
||||
In fiscal 2014, we began reporting adjusted earnings before deal amortization. |
Logo - http://photos.prnewswire.com/prnh/20150128/172006LOGO
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/haemonetics-reports-4th-quarter-fiscal-2015-revenue-of-226-million-and-adjusted-eps-of-047-full-year-revenue-of-910-million-and-adjusted-eps-of-185-provides-fiscal-2016-guidance-300072194.html
SOURCE