Haemonetics Reports 4th Quarter Fiscal 2016 Revenue of $243 Million, Constant Currency Revenue Growth of 10% and 7% As Reported; Fiscal 2016 Revenue of $910 Million, Constant Currency Revenue Growth of 3% and Flat As Reported
The Company reported a GAAP net loss of
For the fiscal year ended
Mr. Gelbman continued: "In the fourth quarter, we also made significant progress with our portfolio review and, in connection with this, we recorded related inventory write offs in our Donor franchise. Together with the impact of currency, these write offs pressured our profitability in the quarter."
REPORTING PERIODS
The Company follows a fiscal year reporting convention, ending on the Saturday closest to
REVENUE HIGHLIGHTS
Fiscal Year
- 12% growth in Plasma disposables revenue, including 4% from saline and sodium citrate solutions shipments
- 21% growth in Hemostasis Management (TEG®) disposables revenue
Fourth Quarter
- 23% growth in Plasma disposables revenue, including 8% from saline and sodium citrate solutions shipments
- 22% growth in Hemostasis Management (TEG®) disposables revenue
FOURTH QUARTER AND FISCAL YEAR 2016 REVENUE ELEMENTS
Plasma
Plasma disposables revenue was
Plasma collection volume strength continued, reflecting robust end user markets for plasma-derived biopharmaceuticals.
Hemostasis Management
TEG disposables revenue was
The TEG installed base continued to increase in the fourth quarter, benefiting from expanded adoption of new and existing accounts. The TEG family of products – TEG 5000, TEG 6s and TEG Manager™ software – remains well positioned for continued revenue growth, consistent with the Company's multi-year growth outlook.
Cell Processing
Cell Processing ("surgical") disposables revenue was
Donor
Platelet disposables revenue was
Red cell disposables revenue was
Whole blood disposables revenue was
Software and Equipment
Software revenue was
Equipment and other revenue was
Equipment revenue is influenced by timing of tenders and capital budgets. The installed base of equipment, including devices sold and placed for use with customers, increased 7% in fiscal 2016.
Geographic
Fourth quarter fiscal 2016 revenue growth was 12% in the
For the full fiscal year 2016, revenue growth was 4% in the
OPERATING RESULTS
Adjusted gross profit was
Fiscal 2016 adjusted gross profit was
Adjusted operating expenses were
Fourth quarter adjusted operating income was
Fiscal 2016 adjusted operating income was
Adjusted interest expense on loans was
GOODWILL AND OTHER NON-CASH ASSET WRITE-DOWNS
The Company recorded
Earlier in fiscal 2016, the Company had recorded a non-cash goodwill impairment charge of
These non-cash impairment charges, which totaled
BALANCE SHEET AND CASH FLOW
Cash on hand was
VALUE CREATION & CAPTURE ACTIVITIES
The Company's VCC program spending was completed with approximately
ADJUSTMENTS TO REPORTED EARNINGS
Non-cash accounting charges for the write-down of goodwill, intangible and other assets, net of the reversal of contingent consideration, totaling
In the fourth quarter of fiscal 2016,
In fiscal 2016,
The Company also excluded acquisition related amortization expenses from its adjusted operating income and earnings per share. Excluded from fourth quarter adjusted earnings was acquisition related amortization of
FISCAL 2017 GUIDANCE
The Company expects to provide fiscal 2017 guidance in connection with its annual Investor Day event on
CONFERENCE CALL AND ADDITIONAL COMMENTARY
The Company is posting this press release and additional commentary to be discussed on the webcast entitled Comments on 4th Quarter and Full Year Fiscal 2016 Results to its Investor Relations website.
ABOUT
FORWARD LOOKING STATEMENTS
The Company provides forward-looking statements that could be influenced by risks and uncertainties, including the effects of disruption from the manufacturing transformation making it more difficult to maintain relationships with employees and timely deliver high quality products, changes in executive management, possible changes in operations as a result of our ongoing strategic review, asset revaluations to reflect current business conditions, technological advances in the medical field and standards for transfusion medicine and our ability to successfully implement products that incorporate such advances and standards, demand for whole blood and blood components, product quality, market acceptance, regulatory uncertainties, including in the receipt or timing of regulatory approvals, the effect of economic and political conditions, the impact of competitive products and pricing, blood product reimbursement policies and practices, foreign currency exchange rates, changes in customers' ordering patterns including single-source tenders, the effect of industry consolidation as seen in the plasma and blood center markets, the effect of communicable diseases and the effect of uncertainties in markets outside the U.S. (including
The foregoing list should not be construed as exhaustive.
Forward-looking statements are based on estimates and assumptions made by management of the Company and are believed to be reasonable, though inherently uncertain and difficult to predict. Actual results and experience could differ materially from the forward-looking statements. Information set forth in this press release is current as of today and the Company undertakes no duty or obligation to update this information.
1 A reconciliation of GAAP to adjusted financial results is included at the end of the financial sections of this press release as well as on the web at http://www.haemonetics.com.
INVESTOR CONTACT:
(781) 356-9402
gerry.gould@haemonetics.com
MEDIA CONTACT:
(781) 356-9253
sandra.jesse@haemonetics.com
Haemonetics Corporation Financial Summary |
||||||||||
Condensed Consolidated Statements of Loss for the Fourth Quarter of FY16 and FY15 |
||||||||||
(Data in thousands, except per share data) |
||||||||||
4/2/2016 |
3/28/2015 |
% Inc/(Dec) |
||||||||
As Reported |
As Reported |
vs Prior Year |
||||||||
(unaudited) |
||||||||||
Net revenues |
243,185 |
226,478 |
7.4% |
|||||||
Gross profit |
89,182 |
108,365 |
(17.7)% |
|||||||
R&D |
11,749 |
17,225 |
(31.8)% |
|||||||
S,G&A |
83,024 |
83,225 |
(0.2)% |
|||||||
Contingent consideration income |
— |
(3,624) |
n/m |
|||||||
Operating expenses |
94,773 |
96,826 |
(2.1)% |
|||||||
Operating (loss) income |
(5,591) |
11,539 |
n/m |
|||||||
Interest and other expense, net |
(2,718) |
(1,879) |
44.7% |
|||||||
(Loss) income before taxes |
(8,309) |
9,660 |
n/m |
|||||||
Tax expense |
467 |
12,589 |
n/m |
|||||||
Net loss |
$ |
(8,776) |
$ |
(2,929) |
199.6% |
|||||
Net loss per common share assuming dilution |
$ |
(0.17) |
$ |
(0.06) |
183.3% |
|||||
Weighted average number of shares: |
||||||||||
Basic |
50,863 |
51,565 |
||||||||
Diluted |
50,863 |
51,565 |
||||||||
Profit Margins: |
Inc/(Dec) vs prior year profit margin % |
|||||||||
Gross profit |
36.7 |
% |
47.8 |
% |
(11.1)% |
|||||
R&D |
4.8 |
% |
7.6 |
% |
(2.8)% |
|||||
S,G&A |
34.1 |
% |
36.7 |
% |
(2.6)% |
|||||
Operating (loss) income |
(2.3) |
% |
5.1 |
% |
(7.4)% |
|||||
(Loss) income before taxes |
(3.4) |
% |
4.3 |
% |
(7.7)% |
|||||
Net loss |
(3.6) |
% |
(1.3) |
% |
(2.3)% |
Haemonetics Corporation Financial Summary |
||||||||||
Condensed Consolidated Statements of (Loss) Income for Year Ended FY16 and FY15 |
||||||||||
(Data in thousands, except per share data) |
||||||||||
4/2/2016 |
3/28/2015 |
% Inc/(Dec) |
||||||||
As Reported |
As Reported |
vs Prior Year |
||||||||
(unaudited) |
||||||||||
Net revenues |
$ |
909,675 |
$ |
910,373 |
(0.1)% |
|||||
Gross profit |
405,873 |
434,418 |
(6.6)% |
|||||||
R&D |
45,565 |
54,187 |
(15.9)% |
|||||||
S,G&A |
323,970 |
342,609 |
(5.4)% |
|||||||
Impairment of goodwill and intangible assets |
85,048 |
— |
n/m |
|||||||
Contingent consideration income |
(4,727) |
(2,918) |
62.0% |
|||||||
Operating expenses |
449,856 |
393,878 |
14.2% |
|||||||
Operating (loss) income |
(43,983) |
40,540 |
n/m |
|||||||
Interest and other expense, net |
(9,474) |
(9,375) |
1.1% |
|||||||
(Loss) income before taxes |
(53,457) |
31,165 |
n/m |
|||||||
Tax expense |
2,163 |
14,268 |
(84.8)% |
|||||||
Net (loss) income |
$ |
(55,620) |
$ |
16,897 |
n/m |
|||||
Net (loss) income per common share assuming dilution |
$ |
(1.09) |
$ |
0.32 |
n/m |
|||||
Weighted average number of shares: |
||||||||||
Basic |
50,910 |
51,533 |
||||||||
Diluted |
50,910 |
52,089 |
||||||||
Profit Margins: |
Inc/(Dec) vs prior year profit margin % |
|||||||||
Gross profit |
44.6 |
% |
47.7 |
% |
(3.1)% |
|||||
R&D |
5.0 |
% |
6.0 |
% |
(1.0)% |
|||||
S,G&A |
35.6 |
% |
37.6 |
% |
(2.0)% |
|||||
Operating (loss) income |
(4.8) |
% |
4.5 |
% |
(9.3)% |
|||||
(Loss) income before taxes |
(5.9) |
% |
3.4 |
% |
(9.3)% |
|||||
Net (loss) income |
(6.1) |
% |
1.9 |
% |
(8.0)% |
Revenue Analysis for the Fourth Quarter of FY16 and FY15 |
|||||||||||
(Data in thousands) |
|||||||||||
Three Months Ended |
|||||||||||
4/2/2016 |
3/28/2015 |
% Inc/(Dec) |
|||||||||
As Reported |
As Reported |
vs Prior Year |
|||||||||
(unaudited) |
|||||||||||
Revenues by geography |
|||||||||||
United States |
$ |
140,050 |
$ |
124,868 |
12.2 |
% |
|||||
International |
103,135 |
101,610 |
1.5 |
% |
|||||||
Net revenues |
$ |
243,185 |
$ |
226,478 |
7.4 |
% |
|||||
Disposable revenues |
|||||||||||
Plasma disposables |
$ |
91,453 |
$ |
76,430 |
19.7 |
% |
|||||
Blood center disposables |
|||||||||||
Platelet |
39,774 |
36,647 |
8.5 |
% |
|||||||
Red cell |
10,103 |
11,404 |
(11.4) |
% |
|||||||
Whole blood |
36,368 |
38,035 |
(4.4) |
% |
|||||||
86,245 |
86,086 |
0.2 |
% |
||||||||
Hospital disposables |
|||||||||||
Diagnostics |
13,957 |
11,651 |
19.8 |
% |
|||||||
Surgical |
15,088 |
15,652 |
(3.6) |
% |
|||||||
OrthoPAT |
3,029 |
5,013 |
(39.6) |
% |
|||||||
32,074 |
32,316 |
(0.7) |
% |
||||||||
Total disposables revenues |
209,772 |
194,832 |
7.7 |
% |
|||||||
Software solutions |
19,653 |
18,091 |
8.6 |
% |
|||||||
Equipment & other |
13,760 |
13,555 |
1.5 |
% |
|||||||
Net revenues |
$ |
243,185 |
$ |
226,478 |
7.4 |
% |
Revenue Analysis for Year-to-Date FY16 and FY15 |
|||||||||||
(Data in thousands) |
|||||||||||
Year Ended |
|||||||||||
4/2/2016 |
3/28/2015 |
% Inc/(Dec) |
|||||||||
As Reported |
As Reported |
vs Prior Year |
|||||||||
(unaudited) |
|||||||||||
Revenues by geography |
|||||||||||
United States |
$ |
519,440 |
$ |
494,788 |
5.0 |
% |
|||||
International |
390,235 |
415,585 |
(6.1) |
% |
|||||||
Net revenues |
$ |
909,675 |
$ |
910,373 |
(0.1) |
% |
|||||
Disposable revenues |
|||||||||||
Plasma disposables |
$ |
348,785 |
$ |
319,190 |
9.3 |
% |
|||||
Blood center disposables |
|||||||||||
Platelet |
143,274 |
152,588 |
(6.1) |
% |
|||||||
Red cell |
39,256 |
42,700 |
(8.1) |
% |
|||||||
Whole blood |
129,375 |
143,905 |
(10.1) |
% |
|||||||
311,905 |
339,193 |
(8.0) |
% |
||||||||
Hospital disposables |
|||||||||||
Diagnostics |
50,882 |
42,187 |
20.6 |
% |
|||||||
Surgical |
59,902 |
62,540 |
(4.2) |
% |
|||||||
OrthoPAT |
13,823 |
20,316 |
(32.0) |
% |
|||||||
124,607 |
125,043 |
(0.3) |
% |
||||||||
Total disposables revenues |
785,297 |
783,426 |
0.2 |
% |
|||||||
Software solutions |
72,434 |
72,185 |
0.3 |
% |
|||||||
Equipment & other |
51,944 |
54,762 |
(5.1) |
% |
|||||||
Net revenues |
$ |
909,675 |
$ |
910,373 |
(0.1) |
% |
Condensed Consolidated Balance Sheets |
|||||||||
(Data in thousands) |
|||||||||
As of |
|||||||||
4/2/2016 |
3/28/2015 |
||||||||
(unaudited) |
|||||||||
Assets |
|||||||||
Cash and cash equivalents |
$ |
115,123 |
$ |
160,662 |
|||||
Accounts receivable, net |
157,093 |
145,827 |
|||||||
Inventories, net |
186,144 |
211,077 |
|||||||
Other current assets |
28,842 |
52,711 |
|||||||
Total current assets |
487,202 |
570,277 |
|||||||
Property, plant & equipment, net |
337,634 |
321,948 |
|||||||
Intangible assets, net |
204,458 |
244,588 |
|||||||
Goodwill |
267,840 |
334,310 |
|||||||
Other assets |
19,971 |
14,294 |
|||||||
Total assets |
$ |
1,317,105 |
$ |
1,485,417 |
|||||
Liabilities & Stockholders' Equity |
|||||||||
Short-term debt & current maturities |
$ |
43,471 |
$ |
21,522 |
|||||
Other current liabilities |
141,241 |
167,570 |
|||||||
Total current liabilities |
184,712 |
189,092 |
|||||||
Long-term debt |
364,529 |
406,369 |
|||||||
Other long-term liabilities |
47,886 |
63,834 |
|||||||
Stockholders' equity |
719,978 |
826,122 |
|||||||
Total liabilities & stockholders' equity |
$ |
1,317,105 |
$ |
1,485,417 |
Condensed Consolidated Statements of Cash Flows |
|||||||
(Data in thousands) |
|||||||
Year Ended |
|||||||
4/2/2016 |
3/28/2015 |
||||||
(unaudited) |
|||||||
Cash Flows from Operating Activities: |
|||||||
Net (loss) income |
$ |
(55,620) |
$ |
16,897 |
|||
Adjustments to reconcile net (loss) income to net cash provided by operating activities: |
|||||||
Depreciation and amortization |
90,033 |
86,053 |
|||||
Stock compensation expense |
6,949 |
14,095 |
|||||
Impairment of assets |
100,641 |
— |
|||||
Provision for losses on accounts receivable and inventory |
13,053 |
4,972 |
|||||
Change in other non-cash operating activities |
(13,084) |
9,802 |
|||||
Change in accounts receivable, net |
(10,328) |
8,446 |
|||||
Change in inventories |
12,780 |
(21,515) |
|||||
Change in other working capital |
(22,559) |
8,428 |
|||||
Net cash provided by operating activities |
121,865 |
127,178 |
|||||
Cash Flows from Investing Activities: |
|||||||
Capital expenditures |
(102,405) |
(122,220) |
|||||
Proceeds from sale of property, plant and equipment |
637 |
452 |
|||||
Other acquisitions and investments |
(3,000) |
— |
|||||
Net cash used in investing activities |
(104,768) |
(121,768) |
|||||
Cash Flows from Financing Activities: |
|||||||
Change in repayments, net |
(20,013) |
(9,749) |
|||||
Change in employee stock programs |
18,373 |
15,622 |
|||||
Share repurchases |
(60,983) |
(39,033) |
|||||
Net cash used in financing activities |
(62,623) |
(33,160) |
|||||
Effect of exchange rates on cash and cash equivalents |
(13) |
(4,057) |
|||||
Net Change in Cash and Cash Equivalents |
(45,539) |
(31,807) |
|||||
Cash and Cash Equivalents at Beginning of the Period |
160,662 |
192,469 |
|||||
Cash and Cash Equivalents at End of Period |
$ |
115,123 |
$ |
160,662 |
|||
Free Cash Flow Reconciliation: |
|||||||
Free cash flow after restructuring and transformation costs |
$ |
20,097 |
$ |
5,410 |
|||
Restructuring and transformation costs |
43,394 |
69,387 |
|||||
Tax benefit on restructuring and transformation costs |
(13,322) |
(22,548) |
|||||
Capital expenditures on VCC initiatives |
7,880 |
44,923 |
|||||
Free cash flow before restructuring, transformation costs and VCC capital expenditures |
$ |
58,049 |
$ |
97,172 |
Haemonetics Corporation Financial Summary
Reconciliation of Non-GAAP Measures
These measures are used by management to monitor the financial performance of the business, make informed business decisions, establish budgets and forecast future results. Performance targets for management are established based upon these non-GAAP measures. In the reconciliations below, we have removed restructuring, transformation and other costs from our GAAP expenses. Our restructuring and transformation costs for the periods reported are principally related to:
- Value Creation & Capture (VCC): employee severance and retention, product line transfer costs, accelerated depreciation and other costs associated with these initiatives, principally our manufacturing network optimization, but also including commercial excellence, productivity and other operating initiatives.
- In
Process Research and Development: charges relate to the acquisition of certain technology and manufacturing rights to be used in a next generation device and related costs.
In addition to restructuring and transformation costs, we are reporting adjusted earnings before deal amortization, impairment of goodwill, intangible and other assets, and contingent consideration.
We believe this information is useful to investors because it allows for an evaluation of the Company with a focus on the performance of our core operations.
Reconciliation of Non-GAAP Measures for the Fourth Quarter of FY16 and FY15 |
|||||||
(Data in thousands) |
|||||||
Three Months Ended |
|||||||
4/2/2016 |
3/28/2015 |
||||||
Non-GAAP gross profit |
|||||||
GAAP gross profit |
$ |
89,182 |
$ |
108,365 |
|||
Restructuring and transformation costs |
2,618 |
1,991 |
|||||
Impairment of other assets |
8,132 |
— |
|||||
Non-GAAP gross profit |
$ |
99,932 |
$ |
110,356 |
|||
Non-GAAP R&D |
|||||||
GAAP R&D |
$ |
11,749 |
$ |
17,225 |
|||
Restructuring and transformation costs |
(50) |
(6,480) |
|||||
Impairment of other assets |
(600) |
— |
|||||
Non-GAAP R&D |
$ |
11,099 |
$ |
10,745 |
|||
Non-GAAP S,G&A |
|||||||
GAAP S,G&A |
$ |
83,024 |
$ |
83,225 |
|||
Restructuring and transformation costs |
(9,771) |
(11,391) |
|||||
Impairment of other assets |
(3,450) |
— |
|||||
Deal amortization |
(6,765) |
(7,415) |
|||||
Non-GAAP S,G&A |
$ |
63,038 |
$ |
64,419 |
|||
Non-GAAP operating expenses |
|||||||
GAAP operating expenses |
$ |
94,773 |
$ |
96,826 |
|||
Restructuring and transformation costs |
(9,821) |
(17,871) |
|||||
Impairment of other assets |
(4,050) |
— |
|||||
Deal amortization |
(6,765) |
(7,415) |
|||||
Contingent consideration income |
— |
3,624 |
|||||
Non-GAAP operating expenses |
$ |
74,137 |
$ |
75,164 |
|||
Non-GAAP operating income |
|||||||
GAAP operating (loss) income |
$ |
(5,591) |
$ |
11,539 |
|||
Restructuring and transformation costs |
12,439 |
19,862 |
|||||
Impairment of other assets |
12,182 |
— |
|||||
Deal amortization |
6,765 |
7,415 |
|||||
Contingent consideration income |
— |
(3,624) |
|||||
Non-GAAP operating income |
$ |
25,795 |
$ |
35,192 |
|||
Non-GAAP interest and other expense, net |
|||||||
GAAP interest and other expense, net |
$ |
(2,718) |
$ |
(1,879) |
|||
Restructuring and transformation costs |
(9) |
(706) |
|||||
Non-GAAP interest and other expense, net |
$ |
(2,727) |
$ |
(2,585) |
|||
Non-GAAP income before taxes |
|||||||
GAAP (loss) income before taxes |
$ |
(8,309) |
$ |
9,660 |
|||
Restructuring and transformation costs |
12,430 |
19,156 |
|||||
Impairment of other assets |
12,182 |
— |
|||||
Deal amortization |
6,765 |
7,415 |
|||||
Contingent consideration income |
— |
(3,624) |
|||||
Non-GAAP income before taxes |
$ |
23,068 |
$ |
32,607 |
|||
Non-GAAP net income |
|||||||
GAAP net loss |
$ |
(8,776) |
$ |
(2,929) |
|||
Restructuring and transformation costs |
12,430 |
19,156 |
|||||
Impairment of other assets |
12,182 |
— |
|||||
Deal amortization |
6,765 |
7,415 |
|||||
Contingent consideration income |
— |
(3,624) |
|||||
Tax associated with non-GAAP adjustments |
(3,822) |
4,436 |
|||||
Non-GAAP net income |
$ |
18,779 |
$ |
24,454 |
|||
Non-GAAP net income per common share assuming dilution |
|||||||
GAAP net loss per common share |
$ |
(0.17) |
$ |
(0.06) |
|||
Non-GAAP items after tax per common share assuming dilution |
$ |
0.54 |
$ |
0.53 |
|||
Non-GAAP net income per common share assuming dilution |
$ |
0.37 |
$ |
0.47 |
Presented below are additional Constant Currency performance measures. We measure different components of our business at constant currency. We believe this information is useful for investors because it allows for an evaluation of the Company without the effect of changes in foreign exchange rates. These results convert our local foreign currency operating results to the US Dollar at constant exchange rates of 0.833 Euro to 1.00 US Dollar and 110 Yen to 1.00 US Dollar. They also exclude the results of our foreign currency hedging program described in our Derivatives and Fair Value Measurements footnote to our consolidated financial statements in our Form 10-K. |
|||||||
Three Months Ended |
|||||||
4/2/2016 |
3/28/2015 |
||||||
(unaudited) |
|||||||
Non-GAAP revenues |
|||||||
GAAP revenue |
$ |
243,185 |
$ |
226,478 |
|||
Foreign currency effects |
3,072 |
(3,324) |
|||||
Non-GAAP revenue - constant currency |
$ |
246,257 |
$ |
223,154 |
|||
Non-GAAP net income |
|||||||
Non-GAAP net income, adjusted for restructuring and transformation costs, deal amortization, impairment of goodwill, intangible and other assets, and contingent consideration |
$ |
18,779 |
$ |
24,454 |
|||
Foreign currency effects |
321 |
(3,458) |
|||||
Income tax associated with foreign currency effects |
(129) |
865 |
|||||
Non-GAAP net income - constant currency |
$ |
18,971 |
$ |
21,861 |
|||
Non-GAAP net income per common share assuming dilution |
|||||||
Non-GAAP net income per common share assuming dilution, adjusted for restructuring and transformation costs, deal amortization, impairment of goodwill, intangible and other assets, and contingent consideration |
$ |
0.37 |
$ |
0.47 |
|||
Foreign currency effects after tax per common share assuming dilution |
$ |
— |
$ |
(0.05) |
|||
Non-GAAP net income per common share assuming dilution - constant currency |
$ |
0.37 |
$ |
0.42 |
Reconciliation of Non-GAAP Measures for FY16 and FY15 |
|||||||
(Data in thousands) |
|||||||
Year Ended |
|||||||
4/2/2016 |
3/28/2015 |
||||||
(unaudited) |
|||||||
Non-GAAP gross profit |
|||||||
GAAP gross profit |
$ |
405,873 |
$ |
434,418 |
|||
Restructuring and transformation costs |
5,913 |
9,737 |
|||||
Impairment of other assets |
8,132 |
— |
|||||
Non-GAAP gross profit |
$ |
419,918 |
$ |
444,155 |
|||
Non-GAAP R&D |
|||||||
GAAP R&D |
$ |
45,565 |
$ |
54,187 |
|||
Restructuring and transformation costs |
(758) |
(11,688) |
|||||
Impairment of other assets |
(600) |
— |
|||||
Non-GAAP R&D |
$ |
44,207 |
$ |
42,499 |
|||
Non-GAAP S,G&A |
|||||||
GAAP S,G&A |
$ |
323,970 |
$ |
342,609 |
|||
Restructuring and transformation costs |
(35,514) |
(48,272) |
|||||
Impairment of other assets |
(3,450) |
— |
|||||
Deal amortization |
(28,958) |
(30,184) |
|||||
Non-GAAP S,G&A |
$ |
256,048 |
$ |
264,153 |
|||
Non-GAAP operating expenses |
|||||||
GAAP operating expenses |
$ |
449,856 |
$ |
393,878 |
|||
Restructuring and transformation costs |
(36,272) |
(59,960) |
|||||
Impairment of other assets |
(4,050) |
— |
|||||
Deal amortization |
(28,958) |
(30,184) |
|||||
Impairment of goodwill and intangible assets |
(85,048) |
— |
|||||
Contingent consideration income |
4,727 |
2,918 |
|||||
Non-GAAP operating expenses |
$ |
300,255 |
$ |
306,652 |
|||
Non-GAAP operating income |
|||||||
GAAP operating (loss) income |
$ |
(43,983) |
$ |
40,540 |
|||
Restructuring and transformation costs |
42,185 |
69,697 |
|||||
Impairment of other assets |
12,182 |
— |
|||||
Deal amortization |
28,958 |
30,184 |
|||||
Impairment of goodwill and intangible assets |
85,048 |
— |
|||||
Contingent consideration income |
(4,727) |
(2,918) |
|||||
Non-GAAP operating income |
$ |
119,663 |
$ |
137,503 |
|||
Non-GAAP interest and other expense, net |
|||||||
GAAP interest and other expense, net |
$ |
(9,474) |
$ |
(9,375) |
|||
Restructuring and transformation costs |
99 |
— |
|||||
Non-GAAP interest and other expense, net |
$ |
(9,375) |
$ |
(9,375) |
|||
Non-GAAP income before taxes |
|||||||
GAAP (loss) income before taxes |
$ |
(53,457) |
$ |
31,165 |
|||
Restructuring and transformation costs |
42,284 |
69,697 |
|||||
Impairment of other assets |
12,182 |
— |
|||||
Deal amortization |
28,958 |
30,184 |
|||||
Impairment of goodwill and intangible assets |
85,048 |
— |
|||||
Contingent consideration income |
(4,727) |
(2,918) |
|||||
Non-GAAP income before taxes |
$ |
110,288 |
$ |
128,128 |
|||
Non-GAAP net income |
|||||||
GAAP net (loss) income |
$ |
(55,620) |
$ |
16,897 |
|||
Restructuring and transformation costs |
42,284 |
69,697 |
|||||
Impairment of other assets |
12,182 |
— |
|||||
Deal amortization |
28,958 |
30,184 |
|||||
Impairment of goodwill and intangible assets |
85,048 |
— |
|||||
Contingent consideration income |
(4,727) |
(2,918) |
|||||
Tax associated with non-GAAP adjustments |
(24,196) |
(17,638) |
|||||
Non-GAAP net income |
$ |
83,929 |
$ |
96,222 |
|||
Non-GAAP net income per common share assuming dilution |
|||||||
GAAP net (loss) income per common share |
$ |
(1.09) |
$ |
0.32 |
|||
Non-GAAP items after tax per common share assuming dilution |
$ |
2.72 |
$ |
1.53 |
|||
Non-GAAP net income per common share assuming dilution |
$ |
1.63 |
$ |
1.85 |
Presented below are additional Constant Currency performance measures. We measure different components of our business at constant currency. We believe this information is useful for investors because it allows for an evaluation of the Company without the effect of changes in foreign exchange rates. These results convert our local foreign currency operating results to the US Dollar at constant exchange rates of 0.833 Euro to 1.00 US Dollar and 110 Yen to 1.00 US Dollar. They also exclude the results of our foreign currency hedging program described in our Derivatives and Fair Value Measurements footnote to our consolidated financial statements in our Form 10-K. |
|||||||
Year Ended |
|||||||
4/2/2016 |
3/28/2015 |
||||||
(unaudited) |
|||||||
Non-GAAP revenues |
|||||||
GAAP revenue |
$ |
909,675 |
$ |
910,373 |
|||
Foreign currency effects |
1,705 |
(26,541) |
|||||
Non-GAAP revenue - constant currency |
$ |
911,380 |
$ |
883,832 |
|||
Non-GAAP net income |
|||||||
Non-GAAP net income, adjusted for restructuring and transformation costs, deal amortization, impairment of goodwill, intangible and other assets, and contingent consideration |
$ |
83,929 |
$ |
96,222 |
|||
Foreign currency effects |
(3,442) |
(13,848) |
|||||
Income tax associated with foreign currency effects |
823 |
3,449 |
|||||
Non-GAAP net income - constant currency |
$ |
81,310 |
$ |
85,823 |
|||
Non-GAAP net income per common share assuming dilution |
|||||||
Non-GAAP net income per common share assuming dilution, adjusted for restructuring and transformation costs, deal amortization, impairment of goodwill, intangible and other assets, and contingent consideration |
$ |
1.63 |
$ |
1.85 |
|||
Foreign currency effects after tax per common share assuming dilution |
$ |
(0.05) |
$ |
(0.20) |
|||
Non-GAAP net income per common share assuming dilution - constant currency |
$ |
1.58 |
$ |
1.65 |
Restructuring, Transformation and Other Costs GAAP results include the following items which are excluded from adjusted results. |
|||||||
Three Months Ended |
|||||||
4/2/2016 |
3/28/2015 |
||||||
(unaudited) |
|||||||
Manufacturing network optimization |
$ |
4,707 |
$ |
7,743 |
|||
Commercial excellence initiatives |
2,035 |
1,486 |
|||||
Productivity and operational initiatives |
3,257 |
3,938 |
|||||
Accelerated depreciation, asset write-down and other non-cash items |
3,554 |
4,784 |
|||||
In process research and development and related costs |
— |
440 |
|||||
Market-based stock compensation |
(1,123) |
765 |
|||||
Total restructuring, transformation and other costs |
$ |
12,430 |
$ |
19,156 |
Year Ended |
|||||||
4/2/2016 |
3/28/2015 |
||||||
(unaudited) |
|||||||
Manufacturing network optimization |
$ |
20,636 |
$ |
37,661 |
|||
Commercial excellence initiatives |
5,984 |
8,667 |
|||||
Productivity and operational initiatives |
12,705 |
10,530 |
|||||
Accelerated depreciation, asset write-down and other non-cash items |
4,900 |
7,478 |
|||||
In process research and development and related costs |
— |
2,562 |
|||||
Market-based stock compensation |
(1,941) |
2,799 |
|||||
Total restructuring, transformation and other costs |
$ |
42,284 |
$ |
69,697 |
Deal Amortization, Impairment Charges, and Contingent Consideration GAAP results include the following items which are excluded from adjusted results. |
|||||||
Three Months Ended |
|||||||
4/2/2016 |
3/28/2015 |
||||||
(unaudited) |
|||||||
Deal amortization |
$ |
6,765 |
$ |
7,415 |
|||
Contingent consideration income |
$ |
— |
$ |
(3,624) |
|||
Impairment of other assets |
$ |
12,182 |
$ |
— |
|||
Year Ended |
|||||||
4/2/2016 |
3/28/2015 |
||||||
(unaudited) |
|||||||
Deal amortization |
$ |
28,958 |
$ |
30,184 |
|||
Impairment of goodwill and intangible assets |
$ |
85,048 |
$ |
— |
|||
Contingent consideration income |
$ |
(4,727) |
$ |
(2,918) |
|||
Impairment of other assets |
$ |
12,182 |
$ |
— |
Logo - http://photos.prnewswire.com/prnh/20160405/351568LOGO
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/haemonetics-reports-4th-quarter-fiscal-2016-revenue-of-243-million-constant-currency-revenue-growth-of-10-and-7-as-reported-fiscal-2016-revenue-of-910-million-constant-currency-revenue-growth-of-3-and-flat-as-reported-300260404.html
SOURCE